IPW

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 16.57 M11.49 M12.02 M7.13 M 47.21 M Gross profit 7.18 M4.94 M4.81 M3.14 M 20.06 M Operating expenses 7.45 M8.47 M6.5 M5.58 M 28 M Selling/general/admin expenses 1.91 M2.35 M1.32 M2.5 M 8.08 M Research & development ———— — Operating income -269 K-3.53 M-1.7 M-2.44 M -7.94 M Non-Operating Income, Total -47.35 K-49.29 K697.95 K424.19 K 1.03 M Interest expense, net of interest capitalized 81.9 K73.7 K61.72 K70.31 K 287.63 K Non-Operating Income, excl. Interest Expenses -164.86 K-158.94 K-163.06 K-79.27 K -566.13 K Unusual income/expense 35.6 K35.94 K799.29 K433.15 K 1.3 M Pretax income -316.36 K-3.58 M-997.23 K-2.01 M -6.91 M Equity in earnings ———— — Taxes 26.02 K-764.51 K-463.58 K-820.51 K -2.02 M Non-controlling/minority interest -2 774-49300 -3 267 After tax other income/expense ———— — Net income before discontinued operations -339.6 K-2.82 M-533.65 K-1.19 M -4.88 M Discontinued operations ———— — Net income -339.6 K-2.82 M-533.65 K-1.19 M -4.88 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -339.6 K-2.82 M-533.65 K-1.19 M -4.88 M Basic earnings per share (Basic EPS) -0.37-2.77-0.51-1.08 -4.73 Diluted earnings per share (Diluted EPS) -0.37-2.77-0.51-1.08 -4.73 Average basic shares outstanding 1.05 M1.05 M1.05 M1.08 M 4.22 M Diluted shares outstanding 1.05 M1.05 M1.05 M1.08 M 4.22 M EBITDA -75.09 K-3.34 M-1.5 M-2.24 M -7.15 M EBIT -269 K-3.53 M-1.7 M-2.44 M -7.94 M Cost of revenue 9.39 M6.55 M7.21 M3.99 M 27.15 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 193.91 K193.5 K198.2 K197.55 K 783.16 K