IPW

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 12.02 M12.02 M7.13 M3.5 M 34.67 M Gross profit 5.26 M4.81 M3.14 M755.55 K 13.96 M Operating expenses 8.73 M6.5 M5.58 M1.9 M 22.71 M Selling/general/admin expenses 2.35 M1.32 M2.5 M1.94 M 8.11 M Research & development ———— — Operating income -3.47 M-1.7 M-2.44 M-1.14 M -8.75 M Non-Operating Income, Total -48.93 K697.95 K424.19 K-4.46 M -3.39 M Interest expense, net of interest capitalized 73.7 K61.72 K70.31 K0 205.73 K Non-Operating Income, excl. Interest Expenses -158.94 K-163.06 K-79.27 K-4.47 M -4.87 M Unusual income/expense 36.3 K799.29 K433.15 K3 897 1.27 M Pretax income -3.52 M-997.23 K-2.01 M-5.61 M -12.14 M Equity in earnings ———— — Taxes -744.85 K-463.58 K-820.51 K-326.5 K -2.36 M Non-controlling/minority interest -6 041000 -6 041 After tax other income/expense ———— — Net income before discontinued operations -2.81 M-533.65 K-1.19 M-5.28 M -9.82 M Discontinued operations ———1.83 M — Net income -2.81 M-533.65 K-1.19 M-3.45 M -7.99 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -2.82 M-533.65 K-1.19 M-3.45 M -8 M Basic earnings per share (Basic EPS) -21.92-4.08-8.64-19.04 -53.68 Diluted earnings per share (Diluted EPS) -21.92-4.08-8.64-19.04 -53.68 Average basic shares outstanding 131.02 K131.2 K137.8 K181.73 K — Diluted shares outstanding 131.02 K131.2 K137.8 K181.73 K — EBITDA -3.34 M-1.5 M-2.24 M-960.99 K -8.04 M EBIT -3.47 M-1.7 M-2.44 M-1.14 M -8.75 M Cost of revenue 6.76 M7.21 M3.99 M2.74 M 20.71 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 193.5 K198.2 K197.55 K183.27 K 772.52 K