Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.73 M4.06 M3.86 M4.1 M4.21 M 16.23 M Research & development ————— — Operating income -3.18 M-655.85 K737.81 K-330.42 K-1.61 M -1.86 M Non-Operating Income, Total -1.7 M513.05 K467.26 K478.16 K442.69 K 1.9 M Interest expense, net of interest capitalized 2 4751 6541 7841 6541 311 6 403 Non-Operating Income, excl. Interest Expenses -2.29 M-3 308-3 568-3 308-2 622 -12.81 K Unusual income/expense 590.1 K514.71 K469.04 K479.82 K444 K 1.91 M Pretax income -4.88 M-144.45 K1.2 M146.09 K42.33 K 1.25 M Equity in earnings ————— — Taxes -253.95 K0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.62 M-142.8 K1.21 M147.75 K-1.17 M 42.33 K Discontinued operations ————— — Net income -4.62 M-142.8 K1.21 M147.75 K-1.17 M 42.33 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.62 M-142.8 K1.21 M147.75 K-1.17 M 42.33 K Basic earnings per share (Basic EPS) -0.25-0.010.070.01-0.07 0 Diluted earnings per share (Diluted EPS) -0.25-0.010.070.01-0.07 0 Average basic shares outstanding 17.07 M16.93 M16.95 M17.07 M17.26 M 68.21 M Diluted shares outstanding 17.07 M16.93 M17.82 M18.38 M18.3 M 71.42 M EBITDA -2.69 M-495.5 K887.05 K-179.68 K-1.43 M -1.22 M EBIT -3.18 M-655.85 K737.81 K-330.42 K-1.61 M -1.86 M Cost of revenue 6.85 M4.4 M4.39 M4.15 M3.29 M 16.23 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 489.38 K160.35 K149.24 K150.74 K176.05 K 636.39 K