Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.06 M3.86 M4.1 M4.21 M3.97 M3.08 M 15.36 M Research & development —————— — Operating income -655.85 K737.81 K-330.42 K-1.61 M-1.17 M-1.07 M -4.18 M Non-Operating Income, Total 513.05 K467.26 K478.16 K442.69 K394.57 K382.6 K 1.7 M Interest expense, net of interest capitalized 1 6541 7841 6541 3113722 463 5 800 Non-Operating Income, excl. Interest Expenses -1 654-1 784-3 308-2 622-744-4 926 -11.6 K Unusual income/expense 514.71 K469.04 K479.82 K444 K394.95 K385.06 K 1.7 M Pretax income -144.45 K1.2 M146.09 K42.33 K-777.89 K-686.38 K -1.28 M Equity in earnings —————— — Taxes 0000—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -142.8 K1.21 M147.75 K-1.17 M-777.52 K-683.91 K -2.48 M Discontinued operations —————— — Net income -142.8 K1.21 M147.75 K-1.17 M-777.52 K-683.91 K -2.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -142.8 K1.21 M147.75 K-1.17 M-777.52 K-683.91 K -2.48 M Basic earnings per share (Basic EPS) -0.010.070.01-0.07-0.04-0.04 -0.14 Diluted earnings per share (Diluted EPS) -0.010.070.01-0.07-0.04-0.04 -0.14 Average basic shares outstanding 16.93 M16.95 M17.07 M17.26 M17.31 M17.45 M — Diluted shares outstanding 16.93 M17.82 M18.38 M18.3 M17.31 M17.45 M — EBITDA -495.5 K887.05 K-179.68 K-1.43 M-1.02 M-878.94 K -3.52 M EBIT -655.85 K737.81 K-330.42 K-1.61 M-1.17 M-1.07 M -4.18 M Cost of revenue 4.4 M4.39 M4.15 M3.29 M3.63 M3.6 M 14.67 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 160.35 K149.24 K150.74 K176.05 K149.25 K187.57 K 663.61 K