Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.06 M3.86 M4.1 M4.21 M3.97 M 16.14 M Research & development ————— — Operating income -655.85 K737.81 K-330.42 K-1.61 M-1.17 M -2.38 M Non-Operating Income, Total 513.05 K467.26 K478.16 K442.69 K394.57 K 1.78 M Interest expense, net of interest capitalized 1 6541 7841 6541 311372 5 121 Non-Operating Income, excl. Interest Expenses -1 654-1 784-1 654-1 311-372 -5 121 Unusual income/expense 514.71 K469.04 K479.82 K444 K394.95 K 1.79 M Pretax income -144.45 K1.2 M146.09 K42.33 K-777.89 K 613.81 K Equity in earnings ————— — Taxes 0000— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -142.8 K1.21 M147.75 K-1.17 M-777.52 K -592.4 K Discontinued operations ————— — Net income -142.8 K1.21 M147.75 K-1.17 M-777.52 K -592.4 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -142.8 K1.21 M147.75 K-1.17 M-777.52 K -592.4 K Basic earnings per share (Basic EPS) -0.010.070.01-0.07-0.04 -0.03 Diluted earnings per share (Diluted EPS) -0.010.070.01-0.07-0.04 -0.03 Average basic shares outstanding 16.93 M16.95 M17.07 M17.26 M17.31 M — Diluted shares outstanding 16.93 M17.82 M18.38 M18.3 M17.31 M — EBITDA -495.5 K887.05 K-179.68 K-1.43 M-1.02 M -1.75 M EBIT -655.85 K737.81 K-330.42 K-1.61 M-1.17 M -2.38 M Cost of revenue 4.4 M4.39 M4.15 M3.29 M3.63 M 15.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 160.35 K149.24 K150.74 K176.05 K149.25 K 625.28 K