Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8.22 M9.84 M10.45 M10.62 M10.85 M 41.77 M Research & development 20.81 M25.05 M34.66 M34.63 M31.55 M 125.9 M Operating income -29.02 M-34.9 M-45.12 M-35.25 M-42.4 M -157.67 M Non-Operating Income, Total 8.81 M11.39 M11.26 M10.94 M10.46 M 44.04 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 8.81 M11.39 M11.26 M10.94 M10.46 M 44.04 M Unusual income/expense ————— — Pretax income -20.22 M-23.51 M-33.86 M-24.31 M-31.95 M -113.63 M Equity in earnings ————— — Taxes 10.86 M———-1.4 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -20.22 M-23.51 M-33.86 M-24.31 M-31.95 M -113.63 M Discontinued operations ————— — Net income -20.22 M-23.51 M-33.86 M-24.31 M-31.95 M -113.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -20.22 M-23.51 M-33.86 M-24.31 M-31.95 M -113.63 M Basic earnings per share (Basic EPS) -0.36-0.38-0.55-0.39-0.51 -1.83 Diluted earnings per share (Diluted EPS) -0.36-0.38-0.55-0.39-0.51 -1.83 Average basic shares outstanding 53.75 M61.79 M61.9 M62.02 M61.97 M 247.68 M Diluted shares outstanding 53.75 M61.79 M61.9 M62.02 M61.97 M 247.68 M EBITDA -39.65 M-48.44 M-60.24 M-49.99 M-56.31 M -214.98 M EBIT -37.24 M-44.74 M-55.57 M-45.87 M-53.25 M -199.44 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -2.42 M-3.7 M-4.67 M-4.12 M-3.06 M -15.54 M