Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.22 M9.84 M10.45 M10.62 M10.85 M11.13 M 43.06 M Research & development 20.81 M25.05 M34.66 M34.63 M31.55 M26.81 M 127.65 M Operating income -29.02 M-34.9 M-45.12 M-35.25 M-42.4 M-34.21 M -156.98 M Non-Operating Income, Total 8.81 M11.39 M11.26 M10.94 M10.46 M9.85 M 42.51 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 8.81 M11.39 M11.26 M10.94 M10.46 M9.85 M 42.51 M Unusual income/expense —————— — Pretax income -20.22 M-23.51 M-33.86 M-24.31 M-31.95 M-24.36 M -114.48 M Equity in earnings —————— — Taxes 10.86 M———-1.4 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -20.22 M-23.51 M-33.86 M-24.31 M-31.95 M-24.36 M -114.48 M Discontinued operations —————— — Net income -20.22 M-23.51 M-33.86 M-24.31 M-31.95 M-24.36 M -114.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -20.22 M-23.51 M-33.86 M-24.31 M-31.95 M-24.36 M -114.48 M Basic earnings per share (Basic EPS) -0.36-0.38-0.55-0.39-0.51-0.39 -1.84 Diluted earnings per share (Diluted EPS) -0.36-0.38-0.55-0.39-0.51-0.39 -1.84 Average basic shares outstanding 53.75 M61.79 M61.9 M62.02 M61.97 M62.67 M — Diluted shares outstanding 53.75 M61.79 M61.9 M62.02 M61.97 M62.67 M — EBITDA -39.65 M-48.44 M-60.24 M-49.99 M-56.31 M-47.5 M -214.04 M EBIT -37.24 M-44.74 M-55.57 M-45.87 M-53.25 M-45.35 M -200.04 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -2.42 M-3.7 M-4.67 M-4.12 M-3.06 M-2.15 M -14 M