KINS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 42.1 M50.5 M52.29 M55.65 M56.42 M 214.87 M Gross profit 42.1 M50.5 M52.29 M55.65 M56.42 M 214.87 M Operating expenses 35.42 M45.78 M38.13 M41.95 M37.97 M 163.82 M Selling/general/admin expenses ————— — Research & development ————— — Operating income 6.68 M4.72 M14.17 M13.71 M18.45 M 51.05 M Non-Operating Income, Total 1 M1.91 M2.85 M2.68 M2.05 M 9.49 M Interest expense, net of interest capitalized 838.39 K295.63 K42.68 K74.18 K79.93 K 492.42 K Non-Operating Income, excl. Interest Expenses 163.31 K1.61 M2.8 M2.61 M1.97 M 9 M Unusual income/expense ————— — Pretax income 6.68 M4.72 M14.17 M13.71 M18.45 M 51.05 M Equity in earnings ————— — Taxes 1.24 M835.68 K2.91 M2.83 M3.69 M 10.28 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.44 M3.88 M11.25 M10.87 M14.76 M 40.77 M Discontinued operations ————— — Net income 5.44 M3.88 M11.25 M10.87 M14.76 M 40.77 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.44 M3.88 M11.25 M10.87 M14.76 M 40.77 M Basic earnings per share (Basic EPS) 0.450.290.810.771.06 2.93 Diluted earnings per share (Diluted EPS) 0.440.270.780.741.09 2.88 Average basic shares outstanding 11.48 M13.47 M13.93 M14.14 M13.93 M 55.47 M Diluted shares outstanding 12.42 M14.27 M14.39 M14.6 M14.14 M 57.4 M EBITDA 6.89 M4.79 M14.13 M13.71 M18.47 M 51.09 M EBIT 6.68 M4.72 M14.17 M13.71 M18.45 M 51.05 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 208.92 K68.18 K-34.4 K1 57111.85 K 47.21 K