KINS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 40.77 M42.1 M50.5 M52.29 M55.65 M 200.55 M Gross profit 40.77 M42.1 M50.5 M52.29 M55.65 M 200.55 M Operating expenses 31.69 M35.42 M45.78 M38.13 M41.95 M 161.28 M Selling/general/admin expenses ————— — Research & development ————— — Operating income 9.08 M6.68 M4.72 M14.17 M13.71 M 39.27 M Non-Operating Income, Total 2.48 M1 M1.91 M2.85 M2.68 M 8.44 M Interest expense, net of interest capitalized 928.05 K838.39 K295.63 K42.68 K74.18 K 1.25 M Non-Operating Income, excl. Interest Expenses 1.55 M163.31 K1.61 M2.8 M2.61 M 7.19 M Unusual income/expense ————— — Pretax income 9.08 M6.68 M4.72 M14.17 M13.71 M 39.27 M Equity in earnings ————— — Taxes 2.11 M1.24 M835.68 K2.91 M2.83 M 7.82 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.98 M5.44 M3.88 M11.25 M10.87 M 31.45 M Discontinued operations ————— — Net income 6.98 M5.44 M3.88 M11.25 M10.87 M 31.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.98 M5.44 M3.88 M11.25 M10.87 M 31.45 M Basic earnings per share (Basic EPS) 0.610.450.290.810.77 2.32 Diluted earnings per share (Diluted EPS) 0.550.440.270.780.74 2.23 Average basic shares outstanding 11.14 M11.48 M13.47 M13.7 M13.85 M 52.5 M Diluted shares outstanding 12.25 M12.42 M14.27 M14.15 M14.3 M 55.15 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 27.46 K208.92 K68.18 K-34.4 K1 571 244.27 K