KLIC

Value 202020212022202320242025 TTM Total revenue 623.18 M1.52 B1.5 B742.49 M706.23 M654.08 M 687.58 M Gross profit 297.98 M696.99 M748.32 M358.65 M268.75 M277.92 M 289.79 M Operating expenses 239.47 M284.54 M278.25 M319.22 M361.25 M281.14 M 361.85 M Selling/general/admin expenses 116.01 M147.06 M141.4 M152.98 M165.56 M167.7 M 169.84 M Research & development 123.46 M137.48 M136.85 M144.7 M151.21 M149.62 M 152.18 M Operating income 58.51 M412.45 M470.07 M39.44 M92.5 M3.22 M -65.61 M Non-Operating Income, Total 8.41 M4.79 M14.4 M32.99 M36.17 M107.48 M 27.43 M Interest expense, net of interest capitalized 1.72 M218 K208 K142 K89 K134 K 147 K Non-Operating Income, excl. Interest Expenses 6.7 M4.57 M14.19 M32.85 M36.09 M107.35 M 27.28 M Unusual income/expense —————— — Pretax income 64.33 M414.55 M476.99 M72.2 M58.35 M20.48 M -49.96 M Equity in earnings -36 K-94 K00—— — Taxes 12 M47.3 M43.44 M15.05 M10.65 M20.26 M 14.67 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 52.3 M367.16 M433.55 M57.15 M69.01 M213 K -64.63 M Discontinued operations —————— — Net income 52.3 M367.16 M433.55 M57.15 M69.01 M213 K -64.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 52.3 M368.67 M433.55 M57.15 M69.01 M213 K -64.63 M Basic earnings per share (Basic EPS) 0.835.927.211.01-1.240 -1.2 Diluted earnings per share (Diluted EPS) 0.835.787.090.99-1.240 -1.14 Average basic shares outstanding 62.83 M62.01 M60.16 M56.68 M55.61 M52.95 M 211.28 M Diluted shares outstanding 63.36 M63.52 M61.18 M57.55 M55.61 M53.19 M 211.72 M EBITDA 78.25 M432.26 M491.37 M68.29 M-67.76 M14.75 M -55.13 M EBIT 58.51 M412.45 M470.07 M39.44 M-92.5 M-3.22 M -72.05 M Cost of revenue 325.2 M820.68 M755.3 M383.84 M437.48 M376.16 M 397.79 M Other cost of goods sold 4.17 M2.96 M——57.3 M— — Depreciation & amortization (cash flow) 19.74 M19.81 M21.29 M28.86 M24.73 M17.97 M 16.92 M