Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 147.06 M141.4 M152.98 M165.56 M167.7 M 170.75 M Research & development 137.48 M136.85 M144.7 M151.21 M149.62 M 161.53 M Operating income 412.45 M470.07 M39.44 M-92.5 M-3.22 M 125.54 M Non-Operating Income, Total 4.79 M14.4 M32.82 M32.29 M107.48 M 16.43 M Interest expense, net of interest capitalized 218 K208 K142 K89 K134 K 150 K Non-Operating Income, excl. Interest Expenses 4.57 M14.19 M32.68 M32.2 M107.35 M 16.28 M Unusual income/expense ————— — Pretax income 414.55 M476.99 M72.2 M-58.35 M20.48 M 144.51 M Equity in earnings -94 K00—— — Taxes 47.3 M43.44 M15.05 M10.65 M20.26 M 28.77 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 367.16 M433.55 M57.15 M-69.01 M213 K 115.74 M Discontinued operations ————— — Net income 367.16 M433.55 M57.15 M-69.01 M213 K 115.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 368.67 M433.55 M57.15 M-69.01 M213 K 115.74 M Basic earnings per share (Basic EPS) 5.927.211.01-1.240 2.22 Diluted earnings per share (Diluted EPS) 5.787.090.99-1.240 2.19 Average basic shares outstanding 62.01 M60.16 M56.68 M55.61 M52.95 M — Diluted shares outstanding 63.52 M61.18 M57.55 M55.61 M53.19 M — EBITDA 432.26 M491.37 M68.29 M-67.76 M14.75 M 141.51 M EBIT 412.45 M470.07 M39.44 M-92.5 M-3.22 M 125.54 M Cost of revenue 820.68 M755.3 M383.84 M437.48 M376.16 M 492.39 M Other cost of goods sold -2.96 M——57.33 M— — Depreciation & amortization (cash flow) 19.81 M21.29 M28.86 M24.73 M17.97 M 15.97 M