Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.86 M13.42 M8.73 M10.98 M8.74 M9.29 M9.55 M 38.56 M Research & development ——————— — Operating income 1.17 M5.8 M1.47 M4.59 M162 K-1.46 M3.68 M 6.97 M Non-Operating Income, Total 686 K635 K565 K859 K812 K866 K674 K 3.21 M Interest expense, net of interest capitalized 15 K12 K13 K13 K30 K14 K18 K 75 K Non-Operating Income, excl. Interest Expenses 671 K623 K552 K846 K782 K852 K656 K 3.14 M Unusual income/expense ——————— — Pretax income 498 K5.18 M922 K3.74 M620 K-3.56 M3.02 M 3.83 M Equity in earnings ——————— — Taxes 60 K19 K39 K38 K55 K43 K36 K 172 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 558 K5.2 M961 K3.78 M-565 K-2.27 M3.06 M 4 M Discontinued operations ——————— — Net income 558 K5.2 M961 K3.78 M-565 K-2.27 M3.06 M 4 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 558 K5.2 M961 K3.78 M565 K-3.4 M3.06 M 4 M Basic earnings per share (Basic EPS) -0.05-0.47-0.08-0.310.050.18-0.25 -0.33 Diluted earnings per share (Diluted EPS) -0.05-0.47-0.08-0.310.050.18-0.25 -0.33 Average basic shares outstanding 10.19 M10.2 M10.42 M11.07 M11.09 M10.92 M11.11 M 44.19 M Diluted shares outstanding 10.19 M10.2 M10.42 M11.07 M11.31 M10.92 M11.11 M 44.41 M EBITDA -1.09 M-5.67 M-1.36 M-4.47 M-12 K1.49 M-3.56 M -6.55 M EBIT -4.29 M-8.87 M-4.57 M-7.88 M-3.61 M-2.31 M-7.66 M -21.45 M Cost of revenue 3.12 M3.07 M3.09 M3.29 M3.45 M3.77 M3.98 M 14.49 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 3.2 M3.2 M3.2 M3.4 M3.6 M3.8 M4.1 M 14.9 M