Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 8.73 M10.98 M8.74 M9.29 M9.55 M10.97 M10.19 M 40 M Research & development ——————— — Operating income -1.47 M-4.59 M-162 K1.46 M-3.68 M-2.23 M-39 K -4.48 M Non-Operating Income, Total 565 K859 K812 K866 K674 K582 K528 K 2.65 M Interest expense, net of interest capitalized 13 K13 K30 K14 K18 K15 K17 K 64 K Non-Operating Income, excl. Interest Expenses 552 K846 K782 K852 K656 K567 K511 K 2.59 M Unusual income/expense ——————— — Pretax income -922 K-3.74 M620 K2.32 M-3.02 M-1.66 M472 K -1.9 M Equity in earnings ——————— — Taxes 39 K38 K55 K43 K36 K51 K49 K 179 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -961 K-3.78 M565 K2.27 M-3.06 M-1.71 M423 K -2.08 M Discontinued operations ——————— — Net income -961 K-3.78 M565 K2.27 M-3.06 M-1.71 M423 K -2.08 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 961 K3.78 M-565 K-2.27 M3.06 M1.71 M423 K 2.92 M Basic earnings per share (Basic EPS) -0.08-0.320.050.19-0.25-0.140.03 -0.17 Diluted earnings per share (Diluted EPS) -0.08-0.320.050.19-0.25-0.140.03 -0.17 Average basic shares outstanding 10.42 M10.74 M10.86 M10.92 M11.11 M11.12 M11.13 M — Diluted shares outstanding 10.42 M10.74 M10.86 M10.92 M11.11 M11.12 M11.13 M — EBITDA -1.36 M-4.47 M-12 K1.54 M-3.55 M-2.07 M25 K -4.06 M EBIT -4.57 M-7.88 M-3.61 M-2.31 M-7.66 M-6.37 M-4.28 M -20.61 M Cost of revenue 3.09 M3.29 M3.45 M3.77 M3.98 M4.14 M4.24 M 16.13 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 3.2 M3.4 M3.6 M3.85 M4.11 M4.3 M4.3 M 16.55 M