LGVN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 773 K603 K381 K316 K137 K 1.44 M Gross profit 682 K529 K275 K146 K125 K 1.07 M Operating expenses 5.33 M4.81 M5.46 M5.54 M7.43 M 23.25 M Selling/general/admin expenses 3.13 M2.82 M2.94 M2.59 M3.58 M 11.94 M Research & development 2.21 M1.99 M2.52 M2.95 M3.85 M 11.31 M Operating income 4.65 M4.28 M5.18 M5.4 M7.31 M 22.17 M Non-Operating Income, Total 230 K200 K170 K369 K89 K 828 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 230 K200 K170 K369 K89 K 828 K Pretax income 4.88 M4.48 M5.35 M5.77 M7.4 M 23 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.42 M4.07 M5 M5.03 M7.22 M 21.32 M Discontinued operations ————— — Net income 4.42 M4.07 M5 M5.03 M7.22 M 21.32 M Dilution adjustment 149 K0——— — Preferred dividends 00——— — Diluted net income available to common stockholders 4.57 M4.07 M5 M5.03 M7.22 M 21.32 M Basic earnings per share (Basic EPS) -0.341.16-0.34-0.33-0.39 0.1 Diluted earnings per share (Diluted EPS) -0.341.16-0.34-0.33-0.39 0.1 Average basic shares outstanding 13.63 B9.41 B14.95 B15.01 B18.37 B 57.75 B Diluted shares outstanding 13.63 B9.41 B14.95 B15.01 B18.37 B 57.75 B EBITDA -4.35 M-4.18 M-4.98 M-5.2 M-7.11 M -21.47 M EBIT -4.65 M-4.28 M-5.18 M-5.4 M-7.31 M -22.17 M Cost of revenue 91 K74 K106 K170 K12 K 362 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 300 K100 K200 K200 K200 K 700 K