LGVN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 603 K381 K316 K137 K365 K 1.2 M Gross profit 529 K275 K146 K125 K257 K 803 K Operating expenses 4.81 M5.46 M5.54 M7.43 M5.66 M 24.09 M Selling/general/admin expenses 2.82 M2.94 M2.59 M3.58 M2.94 M 12.05 M Research & development 1.99 M2.52 M2.95 M3.85 M2.72 M 12.04 M Operating income -4.28 M-5.18 M-5.4 M-7.31 M-5.4 M -23.29 M Non-Operating Income, Total 200 K170 K369 K89 K-45 K 583 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0000-97 K -97 K Unusual income/expense 200 K170 K369 K89 K52 K 680 K Pretax income -4.08 M-5.01 M-5.03 M-7.22 M-5.44 M -22.7 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.08 M-5.01 M-5.03 M-7.22 M-5.44 M -22.7 M Discontinued operations ————— — Net income -4.08 M-5.01 M-5.03 M-7.22 M-5.44 M -22.7 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders -4.08 M-5.01 M-5.03 M-7.22 M-5.44 M -22.7 M Basic earnings per share (Basic EPS) 1.16-0.34-0.33-0.39-0.23 -1.29 Diluted earnings per share (Diluted EPS) 1.16-0.34-0.33-0.39-0.23 -1.29 Average basic shares outstanding 9.41 B14.95 B15.01 B18.37 B17.58 B 65.91 B Diluted shares outstanding 9.41 B14.95 B15.01 B18.37 B17.58 B 65.91 B EBITDA -4.18 M-4.98 M-5.2 M-7.11 M-5.2 M -22.49 M EBIT -4.28 M-5.18 M-5.4 M-7.31 M-5.4 M -23.29 M Cost of revenue 74 K106 K170 K12 K108 K 396 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 100 K200 K200 K200 K200 K 800 K