Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.94 M2.59 M3.58 M2.94 M2.72 M 11.83 M Research & development 2.52 M2.95 M3.85 M2.72 M2.32 M 11.85 M Operating income -5.18 M-5.4 M-7.31 M-5.4 M-4.78 M -22.88 M Non-Operating Income, Total 170 K369 K89 K-45 K39 K 452 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 000-97 K0 -97 K Unusual income/expense 170 K369 K89 K52 K39 K 549 K Pretax income -5.01 M-5.03 M-7.22 M-5.44 M-4.74 M -22.43 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.01 M-5.03 M-7.22 M-5.44 M-4.74 M -22.43 M Discontinued operations ————— — Net income -5.01 M-5.03 M-7.22 M-5.44 M-4.74 M -22.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.01 M-5.03 M-7.22 M-5.44 M-4.74 M -22.43 M Basic earnings per share (Basic EPS) -0.34-0.33-0.39-0.23-0.19 -1.14 Diluted earnings per share (Diluted EPS) -0.34-0.33-0.39-0.23-0.19 -1.14 Average basic shares outstanding 14.95 B15.01 B18.37 B17.58 B24.79 B — Diluted shares outstanding 14.95 B15.01 B18.37 B17.58 B24.79 B — EBITDA -4.98 M-5.2 M-7.11 M-5.2 M-4.58 M -22.08 M EBIT -5.18 M-5.4 M-7.31 M-5.4 M-4.78 M -22.88 M Cost of revenue 106 K170 K12 K108 K134 K 424 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 200 K200 K200 K200 K200 K 800 K