LGVN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 603 K381 K316 K137 K365 K398 K 1.22 M Gross profit 529 K275 K146 K125 K257 K264 K 792 K Operating expenses 4.81 M5.46 M5.54 M7.43 M5.66 M5.04 M 23.67 M Selling/general/admin expenses 2.82 M2.94 M2.59 M3.58 M2.94 M2.72 M 11.83 M Research & development 1.99 M2.52 M2.95 M3.85 M2.72 M2.32 M 11.85 M Operating income -4.28 M-5.18 M-5.4 M-7.31 M-5.4 M-4.78 M -22.88 M Non-Operating Income, Total 200 K170 K369 K89 K-45 K39 K 452 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0000-97 K0 -97 K Unusual income/expense 200 K170 K369 K89 K52 K39 K 549 K Pretax income -4.08 M-5.01 M-5.03 M-7.22 M-5.44 M-4.74 M -22.43 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.08 M-5.01 M-5.03 M-7.22 M-5.44 M-4.74 M -22.43 M Discontinued operations —————— — Net income -4.08 M-5.01 M-5.03 M-7.22 M-5.44 M-4.74 M -22.43 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -4.08 M-5.01 M-5.03 M-7.22 M-5.44 M-4.74 M -22.43 M Basic earnings per share (Basic EPS) 1.16-0.34-0.33-0.39-0.23-0.19 -1.14 Diluted earnings per share (Diluted EPS) 1.16-0.34-0.33-0.39-0.23-0.19 -1.14 Average basic shares outstanding 9.41 B14.95 B15.01 B18.37 B17.58 B24.79 B — Diluted shares outstanding 9.41 B14.95 B15.01 B18.37 B17.58 B24.79 B — EBITDA -4.18 M-4.98 M-5.2 M-7.11 M-5.2 M-4.58 M -22.08 M EBIT -4.28 M-5.18 M-5.4 M-7.31 M-5.4 M-4.78 M -22.88 M Cost of revenue 74 K106 K170 K12 K108 K134 K 424 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 100 K200 K200 K200 K200 K200 K 800 K