LINC

Value 202020212022202320242025 TTM Total revenue 293.1 M335.34 M348.29 M378.07 M440.06 M518.24 M 518.24 M Gross profit 170.9 M196.41 M199.54 M215.79 M258.31 M312.85 M 312.85 M Operating expenses 183.01 M176.84 M219.78 M224.25 M304.12 M342.76 M 342.3 M Selling/general/admin expenses 156.2 M168.92 M182.39 M209.13 M243.8 M282.95 M 282.95 M Research & development —————— — Operating income 14.78 M49.26 M16.28 M33.36 M15.18 M30.31 M 30.31 M Non-Operating Income, Total -195 K-111 K912 K2.79 M2.47 M92 K 92 K Interest expense, net of interest capitalized 1.27 M2.02 M160 K347 K2.56 M3.39 M 3.39 M Non-Operating Income, excl. Interest Expenses -1.47 M-2.13 M752 K2.45 M-97 K-3.3 M -3.3 M Unusual income/expense —————— — Pretax income 13.51 M47.25 M16.44 M35.64 M14.71 M26.12 M 26.12 M Equity in earnings —————— — Taxes -35.06 M12.53 M3.8 M9.64 M4.82 M6.12 M 6.12 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 48.56 M34.72 M12.63 M26 M9.89 M20 M 20 M Discontinued operations —————— — Net income 48.56 M34.72 M12.63 M26 M9.89 M20 M 20 M Dilution adjustment -10.37 M-7.4 M-2.31 M00— — Preferred dividends 1.38 M1.22 M1.11 M00— — Diluted net income available to common stockholders 36.81 M26.1 M9.21 M26 M9.89 M20 M 20 M Basic earnings per share (Basic EPS) 1.491.040.360.860.320.65 0.65 Diluted earnings per share (Diluted EPS) 1.491.040.360.850.320.64 0.64 Average basic shares outstanding 24.75 M25.08 M25.88 M30.11 M30.58 M30.94 K 92.83 M Diluted shares outstanding 24.75 M25.08 M25.88 M30.54 M30.89 M31.26 K 93.69 M EBITDA 22.18 M56.4 M22.64 M39.95 M26.51 M49.47 M 49.47 M EBIT 14.78 M49.26 M16.28 M33.36 M15.18 M30.31 M 30.31 M Cost of revenue 122.2 M138.93 M148.75 M162.28 M181.76 M205.39 M 205.39 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.4 M7.14 M6.36 M6.6 M11.33 M19.16 M 19.16 M