LINC

Value 20202021202220232024 TTM Total revenue 293.1 M335.34 M348.29 M378.07 M440.06 M 494.74 M Gross profit 170.9 M196.41 M199.54 M215.79 M258.31 M 298.14 M Operating expenses 183.01 M176.84 M219.78 M224.25 M299.88 M 332.24 M Selling/general/admin expenses 156.2 M168.92 M182.39 M209.13 M243.8 M 273.88 M Research & development ————— — Operating income 14.78 M49.26 M16.28 M33.36 M15.18 M 20.36 M Non-Operating Income, Total 975 K1.17 M1.07 M3.01 M2.47 M 793 K Interest expense, net of interest capitalized 1.27 M2.02 M160 K347 K2.56 M 3.18 M Non-Operating Income, excl. Interest Expenses -300 K-846 K914 K2.66 M-97 K -2.38 M Unusual income/expense ————— — Pretax income 13.51 M47.25 M16.44 M35.64 M14.71 M 17.81 M Equity in earnings ————— — Taxes 35.06 M12.5 M3.8 M9.64 M4.82 M 5.47 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 48.56 M34.72 M12.63 M26 M9.89 M 12.34 M Discontinued operations ————— — Net income 48.56 M34.72 M12.63 M26 M9.89 M 12.34 M Dilution adjustment -10.37 M-7.4 M-2.31 M00 — Preferred dividends 1.38 M1.22 M1.11 M00 — Diluted net income available to common stockholders 36.81 M26.1 M9.21 M26 M9.89 M 12.34 M Basic earnings per share (Basic EPS) 1.491.040.360.860.32 0.45 Diluted earnings per share (Diluted EPS) 1.491.040.360.850.32 0.45 Average basic shares outstanding 24.75 M25.08 M25.88 M30.11 M30.58 M 123.38 M Diluted shares outstanding 24.75 M25.08 M25.88 M30.54 M30.89 M 124.55 M EBITDA -4.71 M26.71 M-13.88 M-1.86 M-30.25 M -18.4 M EBIT -12.11 M19.57 M-20.24 M-8.45 M-41.58 M -34.1 M Cost of revenue 122.2 M138.93 M148.75 M162.28 M181.76 M 196.6 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.4 M7.14 M6.36 M6.6 M11.33 M 15.7 M