Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.71 M10.1 M15.71 M8.13 M8.21 M7.51 M8.97 M 32.82 M Research & development 1.37 M1.45 M611 K719 K486 K603 K442 K 2.25 M Operating income 9.35 M11.22 M14.63 M7.83 M8.07 M7.17 M8.83 M 31.9 M Non-Operating Income, Total 128 K-1.3 M402 K303 K36 K-657 K573 K 255 K Interest expense, net of interest capitalized 127 K350 K211 K274 K547 K1.29 M1.38 M 3.49 M Non-Operating Income, excl. Interest Expenses 1 000-1.66 M191 K29 K-511 K-1.95 M-807 K -3.24 M Unusual income/expense ——————— — Pretax income 9.18 M11.16 M19.84 M2.3 M8.27 M15.71 M10.15 M 36.43 M Equity in earnings ——————— — Taxes 1.5 M-372 K2 0005 0002 000-2 00024 K 29 K Non-controlling/minority interest ——————— — After tax other income/expense 387 K709 K531 K-280 K-16 K516 K551 K 771 K Net income before discontinued operations 5.81 M9.67 M19.84 M2.29 M8.27 M15.73 M10.13 M 36.42 M Discontinued operations ——————— — Net income 5.81 M9.67 M19.84 M2.29 M8.27 M15.73 M10.13 M 36.42 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 7.68 M9.67 M19.84 M2.29 M8.27 M15.73 M10.13 M 36.42 M Basic earnings per share (Basic EPS) -0.25-0.43-0.52-0.06-0.17-0.26-0.16 -0.65 Diluted earnings per share (Diluted EPS) -0.25-0.33-0.52-0.06-0.17-0.26-0.16 -0.65 Average basic shares outstanding 28.3 M26.18 M36.32 M38.23 M46.78 M43.44 M61.05 M 189.5 M Diluted shares outstanding 28.93 M29.48 M38.43 M40.23 M48.79 M45.47 M63.06 M 197.54 M EBITDA -9.22 M-9.77 M-11.72 M-7.71 M-8.01 M-7.11 M-8.78 M -31.6 M EBIT -9.83 M-11.43 M-12.31 M-8.23 M-8.48 M-8.86 M-9.24 M -34.81 M Cost of revenue 1.33 M1.28 M1.48 M1.49 M1 M931 K1.29 M 4.72 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 608 K1.66 M594 K530 K467 K1.75 M455 K 3.2 M