Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 15.71 M8.13 M8.21 M7.51 M8.97 M5.85 M 30.54 M Research & development 611 K719 K486 K603 K442 K428 K 1.96 M Operating income -14.63 M-7.83 M-8.07 M-7.17 M-8.83 M-6.09 M -30.16 M Non-Operating Income, Total -402 K303 K-36 K51 K-573 K1.74 M 1.18 M Interest expense, net of interest capitalized 211 K274 K547 K1.29 M1.38 M1.39 M 4.61 M Non-Operating Income, excl. Interest Expenses -613 K29 K-583 K-1.24 M-1.95 M346 K -3.43 M Unusual income/expense —————— — Pretax income -19.84 M-2.3 M-8.27 M-15.71 M-10.15 M-5.85 M -39.99 M Equity in earnings —————— — Taxes -2 000-5 000-2 00016 K-24 K3 000 -7 000 Non-controlling/minority interest —————— — After tax other income/expense -531 K280 K16 K-516 K-551 K921 K -130 K Net income before discontinued operations -19.84 M-2.29 M-8.27 M-15.73 M-10.13 M-5.85 M -39.98 M Discontinued operations —————— — Net income -19.84 M-2.29 M-8.27 M-15.73 M-10.13 M-5.85 M -39.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.84 M2.29 M-8.27 M-15.73 M-10.13 M-5.85 M -39.98 M Basic earnings per share (Basic EPS) -5.06-0.4-1.6-2.9-1.39-0.59 -6.48 Diluted earnings per share (Diluted EPS) -5.06-0.4-1.6-2.9-1.39-0.59 -6.48 Average basic shares outstanding 3.63 M3.73 M4.04 M4.34 M6.11 M7.86 M — Diluted shares outstanding 3.84 M3.93 M4.25 M4.55 M6.31 M8.06 M — EBITDA -11.72 M-7.71 M-8.01 M-7.11 M-8.78 M-6.06 M -29.96 M EBIT -12.31 M-8.23 M-8.48 M-8.86 M-9.24 M-6.49 M -33.06 M Cost of revenue 1.48 M1.49 M1 M931 K1.29 M786 K 4.01 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 594 K530 K467 K1.75 M455 K424 K 3.1 M