ValueQ3, 24Q4, 24Q1, 25Q2, 25TTMSelling/general/admin expenses3.93 M—4.11 M4.34 M—Research & development—————Operating income2.1 M1.94 M284 K1.85 M6.17 MNon-Operating Income, Total542 K875 K483 K482 K2.38 MInterest expense, net of interest capitalized—————Non-Operating Income, excl. Interest Expenses534 K880 K469 K418 K2.3 MUnusual income/expense8 000-5 00014 K64 K81 KPretax income2.64 M2.82 M199 K2.33 M7.99 MEquity in earnings—————Taxes456 K1.27 M92 K224 K2.04 MNon-controlling/minority interest—————After tax other income/expense—————Net income before discontinued operations2.19 M7.22 M291 K2.55 M12.25 MDiscontinued operations—————Net income2.19 M7.22 M291 K2.55 M12.25 MDilution adjustment—————Preferred dividends—————Diluted net income available to common stockholders2.19 M7.22 M291 K2.55 M12.25 MBasic earnings per share (Basic EPS)-0.37-1.21-0.05-0.42-2.05Diluted earnings per share (Diluted EPS)-0.37-1.21-0.05-0.42-2.05Average basic shares outstanding5.94 M5.95 M6.01 M6.01 M23.91 MDiluted shares outstanding5.94 M5.95 M6.01 M6.01 M23.91 MEBITDA-771 K4.83 M1.61 M-523 K5.15 MEBIT-1.91 M3.67 M445 K-1.69 M518 KCost of revenue26.94 M30.33 M33.33 M32.3 M122.91 MOther cost of goods sold—————Depreciation & amortization (cash flow)1.14 M1.16 M1.17 M1.17 M4.63 M
Natural Alternatives International Inc
Natural Alternatives International, Inc. is an American company based in Carlsbad, California which manufactures nutritional supplements such as Juice Plus. NAI was founded in 1980 by Mark A. LeDoux, and had 241 employees in 2007. NAI's manufacturing facilities are located in Vista, California, Switzerland and Japan.