Financials
Value Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.11 M4.34 M4.4 M — Research & development ——— — Operating income 284 K-1.85 M-4.01 M -7.52 M Non-Operating Income, Total -483 K-482 K-229 K -2.07 M Interest expense, net of interest capitalized ——— — Non-Operating Income, excl. Interest Expenses -497 K-418 K-220 K -2.03 M Unusual income/expense 14 K-64 K-9 000 -40 K Pretax income -199 K-2.33 M-4.24 M -9.59 M Equity in earnings ——— — Taxes 92 K224 K68 K 4.78 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations -291 K-2.55 M-4.31 M -14.37 M Discontinued operations ——— — Net income -291 K-2.55 M-4.31 M -14.37 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -291 K-2.55 M-4.31 M -14.37 M Basic earnings per share (Basic EPS) -0.05-0.42-0.72 -2.4 Diluted earnings per share (Diluted EPS) -0.05-0.42-0.72 -2.4 Average basic shares outstanding 6.01 M6.01 M6.03 M — Diluted shares outstanding 6.01 M6.01 M6.03 M — EBITDA 1.61 M-523 K-3.16 M 2.76 M EBIT -9 000-2.14 M-4.35 M -3.28 M Cost of revenue 33.33 M32.3 M35.1 M 131.07 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 1.17 M1.17 M1.19 M 4.69 M