NATH

Value 20202021202220232024 TTM Total revenue 75.84 M114.88 M130.78 M138.61 M148.18 M 157.78 M Gross profit 43.3 M49.72 M55.61 M55.43 M58.48 M 54.98 M Operating expenses 16.71 M18.99 M20.4 M21.94 M21.3 M 22.55 M Selling/general/admin expenses 13.34 M15.14 M16.05 M17.61 M16.64 M 17.88 M Research & development ————— — Operating income 25.52 M29.86 M34.45 M32.51 M36.5 M 31.79 M Non-Operating Income, Total 411 K162 K458 K469 K759 K 832 K Interest expense, net of interest capitalized 11.29 M10.79 M8.25 M5.7 M4.11 M 2.22 M Non-Operating Income, excl. Interest Expenses -10.93 M-10.69 M-7.81 M-5.32 M-3.43 M -1.57 M Unusual income/expense 47 K52 K18 K86 K87 K 187 K Pretax income 15.32 M18.54 M26.8 M27.45 M32.76 M 29.84 M Equity in earnings ————— — Taxes 4.25 M4.94 M7.18 M7.83 M8.73 M 8.4 M Non-controlling/minority interest ————— — After tax other income/expense —133 K153 K146 K157 K 184 K Net income before discontinued operations 11.07 M13.6 M19.62 M19.62 M24.03 M 21.45 M Discontinued operations ————— — Net income 11.07 M13.6 M19.62 M19.62 M24.03 M 21.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.07 M13.6 M19.62 M19.62 M24.03 M 21.45 M Basic earnings per share (Basic EPS) 2.693.34.84.815.88 5.23 Diluted earnings per share (Diluted EPS) 2.693.34.84.85.87 5.2 Average basic shares outstanding 4.12 M4.12 M4.09 M4.08 M4.09 M 16.35 M Diluted shares outstanding 4.12 M4.12 M4.09 M4.09 M4.09 M 16.47 M EBITDA 27.78 M31.79 M36.34 M34.62 M38.14 M 33.35 M EBIT 26.6 M30.73 M35.21 M33.48 M37.18 M 32.42 M Cost of revenue 32.54 M65.16 M75.17 M83.18 M89.71 M 102.81 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.18 M1.05 M1.14 M1.14 M957 K 922 K