Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 13.34 M15.14 M16.05 M17.61 M16.64 M20.1 M 20.1 M Research & development —————— — Operating income 25.52 M29.86 M34.45 M32.51 M36.5 M30.1 M 30.1 M Non-Operating Income, Total 411 K162 K458 K469 K759 K945 K 945 K Interest expense, net of interest capitalized 11.29 M10.79 M8.25 M5.7 M4.11 M2.86 M 2.86 M Non-Operating Income, excl. Interest Expenses -10.93 M-10.69 M-7.81 M-5.32 M-3.43 M-2.08 M -2.08 M Unusual income/expense 47 K52 K18 K86 K87 K165 K 165 K Pretax income 15.32 M18.54 M26.8 M27.45 M32.76 M28.19 M 28.19 M Equity in earnings —————— — Taxes 4.25 M4.94 M7.18 M7.83 M8.73 M8.17 M 8.17 M Non-controlling/minority interest —————— — After tax other income/expense —133 K153 K146 K157 K193 K 193 K Net income before discontinued operations 11.07 M13.6 M19.62 M19.62 M24.03 M20.02 M 20.02 M Discontinued operations —————— — Net income 11.07 M13.6 M19.62 M19.62 M24.03 M20.02 M 20.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.07 M13.6 M19.62 M19.62 M24.03 M20.02 M 20.02 M Basic earnings per share (Basic EPS) 2.693.34.84.815.884.89 4.89 Diluted earnings per share (Diluted EPS) 2.693.34.84.85.874.85 4.85 Average basic shares outstanding 4.12 M4.12 M4.09 M4.08 M4.09 M4.09 M — Diluted shares outstanding 4.12 M4.12 M4.09 M4.09 M4.09 M4.12 M — EBITDA 26.7 M30.92 M35.58 M33.64 M37.45 M31.03 M 31.03 M EBIT 25.52 M29.86 M34.45 M32.51 M36.5 M30.1 M 30.1 M Cost of revenue 32.54 M65.16 M75.17 M83.18 M89.71 M106.52 M 106.52 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.18 M1.05 M1.14 M1.14 M957 K925 K 925 K