NPCE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 21.47 M22.52 M23.52 M27.35 M26.59 M 99.99 M Gross profit 16.19 M17.34 M18.13 M21.17 M20.58 M 77.22 M Operating expenses 19.84 M22.49 M24.96 M23.77 M22.34 M 93.56 M Selling/general/admin expenses 13.79 M15.05 M18.11 M17.19 M15.32 M 65.67 M Research & development 6.05 M7.44 M6.84 M6.58 M7.03 M 27.89 M Operating income -3.65 M-5.15 M-6.82 M-2.6 M-1.77 M -16.34 M Non-Operating Income, Total 595 K711 K332 K849 K638 K 2.53 M Interest expense, net of interest capitalized 2.19 M2.15 M2.06 M1.65 M1.6 M 7.46 M Non-Operating Income, excl. Interest Expenses -1.51 M-1.36 M-1.24 M-878 K-962 K -4.44 M Unusual income/expense -86 K-82 K-486 K82 K0 -486 K Pretax income -5.25 M-6.59 M-8.55 M-3.4 M-2.73 M -21.27 M Equity in earnings ————— — Taxes —0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.25 M-6.59 M-8.65 M-3.5 M-2.73 M -21.46 M Discontinued operations ————— — Net income -5.25 M-6.59 M-8.65 M-3.5 M-2.73 M -21.46 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.25 M-6.59 M-8.65 M-3.5 M-2.73 M -21.46 M Basic earnings per share (Basic EPS) -0.16-0.21-0.26-0.11-0.08 -0.66 Diluted earnings per share (Diluted EPS) -0.16-0.21-0.26-0.11-0.08 -0.66 Average basic shares outstanding 29.13 M31.48 M32.86 M33.13 M32.72 M 130.2 M Diluted shares outstanding 29.13 M31.48 M32.86 M33.13 M32.72 M 130.2 M EBITDA -3.64 M-5.05 M-6.67 M-2.43 M-1.72 M -15.86 M EBIT -3.65 M-5.15 M-6.82 M-2.6 M-1.77 M -16.34 M Cost of revenue 5.28 M5.18 M5.39 M6.19 M6.01 M 22.77 M Other cost of goods sold 55 K44 K49 K47 K19 K 159 K Depreciation & amortization (cash flow) 11 K98 K155 K170 K52 K 475 K