NPCE

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 21.06 M21.47 M22.52 M23.52 M27.35 M 94.86 M Gross profit 15.42 M16.19 M17.34 M18.13 M21.17 M 72.83 M Operating expenses 19.66 M19.84 M22.49 M24.96 M23.77 M 91.05 M Selling/general/admin expenses 13.91 M13.79 M15.05 M18.11 M17.19 M 64.14 M Research & development 5.75 M6.05 M7.44 M6.84 M6.58 M 26.91 M Operating income 4.24 M3.65 M5.15 M6.82 M2.6 M 18.22 M Non-Operating Income, Total 973 K595 K875 K1.3 M849 K 3.62 M Interest expense, net of interest capitalized 2.18 M2.19 M2.15 M2.06 M1.65 M 8.05 M Non-Operating Income, excl. Interest Expenses -1.43 M-1.51 M-1.36 M-1.24 M-878 K -4.99 M Unusual income/expense 219 K-86 K82 K486 K82 K 564 K Pretax income 3.03 M2.06 M3.87 M6.07 M1.8 M 13.8 M Equity in earnings ————— — Taxes 0—000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.45 M5.25 M6.59 M8.65 M3.5 M 23.99 M Discontinued operations ————— — Net income 5.45 M5.25 M6.59 M8.65 M3.5 M 23.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.45 M5.25 M6.59 M8.65 M3.5 M 23.99 M Basic earnings per share (Basic EPS) -0.19-0.16-0.21-0.26-0.11 -0.74 Diluted earnings per share (Diluted EPS) -0.19-0.16-0.21-0.26-0.11 -0.74 Average basic shares outstanding 29.44 M29.13 M31.48 M32.86 M33.13 M 126.6 M Diluted shares outstanding 29.44 M29.13 M31.48 M32.86 M33.13 M 126.6 M EBITDA -4.1 M-3.65 M-5.05 M-6.67 M-2.43 M -17.8 M EBIT -4.24 M-3.65 M-5.15 M-6.82 M-2.6 M -18.22 M Cost of revenue 5.64 M5.28 M5.18 M5.39 M6.19 M 22.03 M Other cost of goods sold 107 K104 K44 K49 K47 K 244 K Depreciation & amortization (cash flow) 147 K4 00098 K155 K170 K 427 K