NUTX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 257.62 M211.79 M243.99 M267.8 M151.68 M 875.26 M Gross profit 141.63 M118.34 M124.92 M154.88 M46.14 M 444.28 M Operating expenses 27.42 M46.13 M91.25 M24.51 M6.77 M 168.66 M Selling/general/admin expenses 12.75 M10.04 M12.5 M11.3 M17.82 M 51.65 M Research & development ————— — Operating income 114.21 M72.21 M33.68 M130.37 M39.37 M 275.63 M Non-Operating Income, Total -43.12 K-3.33 M-4.27 M-976 K-48 K -8.62 M Interest expense, net of interest capitalized 5.05 M6.12 M5.68 M5.45 M4.98 M 22.23 M Non-Operating Income, excl. Interest Expenses -5.05 M-6.12 M-5.68 M-5.45 M-4.98 M -22.23 M Unusual income/expense -43.12 K-3.33 M-4.27 M-976 K-48 K -8.62 M Pretax income 108.58 M62.76 M23.73 M123.94 M34.35 M 244.78 M Equity in earnings ————— — Taxes 8.61 M18.54 M7.59 M27.14 M11.15 M 64.42 M Non-controlling/minority interest 38.27 M29.59 M33.84 M41.36 M4.77 M 109.57 M After tax other income/expense ————— — Net income before discontinued operations 61.7 M14.63 M-17.7 M55.44 M18.42 M 70.79 M Discontinued operations ————— — Net income 61.7 M14.63 M-17.7 M55.44 M18.42 M 70.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 61.7 M14.96 M-17.7 M55.7 M17.82 M 70.79 M Basic earnings per share (Basic EPS) 11.832.65-2.958.273.16 11.13 Diluted earnings per share (Diluted EPS) 11.122.56-2.957.763.11 10.48 Average basic shares outstanding 5.09 M5.52 M5.99 M6.7 M6.36 M 24.57 M Diluted shares outstanding 5.37 M5.85 M5.99 M7.18 M6.76 M 25.78 M EBITDA 146.91 M123.43 M130.17 M159.88 M51.33 M 464.81 M EBIT 141.63 M118.34 M124.92 M154.88 M46.14 M 444.28 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.28 M5.09 M5.25 M5 M5.19 M 20.53 M