NUTX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 78.79 M257.62 M211.79 M243.99 M267.8 M 981.2 M Gross profit 21.92 M141.63 M118.34 M124.92 M154.88 M 539.77 M Operating expenses 12.25 M27.42 M46.13 M91.25 M24.51 M 189.31 M Selling/general/admin expenses 9.87 M12.75 M10.04 M12.5 M11.3 M 46.58 M Research & development ————— — Operating income 9.66 M114.21 M72.21 M33.68 M130.37 M 350.46 M Non-Operating Income, Total -128.64 K-299.07 K3.33 M4.27 M976 K 8.27 M Interest expense, net of interest capitalized 5.38 M5.05 M6.12 M5.68 M5.45 M 22.3 M Non-Operating Income, excl. Interest Expenses -5.38 M-5.05 M-6.12 M-5.68 M-5.45 M -22.3 M Unusual income/expense -128.64 K-299.07 K3.33 M4.27 M976 K 8.27 M Pretax income -2.58 M103.11 M62.76 M23.73 M123.94 M 313.55 M Equity in earnings ————— — Taxes 4.58 M8.61 M18.54 M7.59 M27.14 M 61.88 M Non-controlling/minority interest 1.62 M37.92 M29.59 M33.84 M41.36 M 142.71 M After tax other income/expense ————— — Net income before discontinued operations -8.79 M42.66 M14.63 M17.7 M55.44 M 130.43 M Discontinued operations ————— — Net income -8.79 M42.66 M14.63 M17.7 M55.44 M 130.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.79 M42.66 M14.96 M17.7 M55.7 M 131.03 M Basic earnings per share (Basic EPS) -1.7212.122.65-2.958.27 20.09 Diluted earnings per share (Diluted EPS) -1.7211.582.56-2.957.76 18.95 Average basic shares outstanding 5.1 M5.09 M5.52 M5.99 M6.7 M 23.3 M Diluted shares outstanding 5.1 M5.37 M5.85 M5.99 M7.18 M 24.4 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.97 M5.28 M5.09 M5.25 M5 M 20.62 M