Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 187.4 M181.6 M179.3 M180.2 M194.7 M 735.8 M Research & development 115.3 M115.4 M112.9 M111 M106.2 M 445.5 M Operating income 1.14 B662 M957.2 M756.4 M724.8 M 3.1 B Non-Operating Income, Total 243.7 M-216.5 M119.9 M133.5 M208.7 M 245.6 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 204.8 M109.3 M110.4 M116.7 M193.5 M 529.9 M Unusual income/expense 38.9 M-325.8 M9.5 M16.8 M15.2 M -284.3 M Pretax income 1.15 B643.1 M931.9 M743.6 M704.9 M 3.02 B Equity in earnings ————— — Taxes 277.3 M138 M208.1 M153.6 M148 M 647.7 M Non-controlling/minority interest ————— — After tax other income/expense 22.9 M-36.3 M45 M-60.7 M-8.7 M -60.7 M Net income before discontinued operations 872 M505.1 M723.8 M590 M556.9 M 2.38 B Discontinued operations ————— — Net income 872 M505.1 M723.8 M590 M556.9 M 2.38 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 872 M505.1 M723.8 M590 M556.9 M 2.38 B Basic earnings per share (Basic EPS) 1.650.961.381.121.06 4.52 Diluted earnings per share (Diluted EPS) 1.650.961.371.121.06 4.51 Average basic shares outstanding 525.3 M525.9 M525.9 M525.9 M525.9 M 2.1 B Diluted shares outstanding 526.6 M526.9 M526.7 M526.7 M526.8 M 2.11 B EBITDA 1.23 B761.7 M1.06 B854.2 M825.7 M 3.5 B EBIT 1.14 B662 M957.2 M756.4 M724.8 M 3.1 B Cost of revenue 6.22 B5.91 B6.02 B5.38 B5.55 B 22.86 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 98.2 M99.7 M99.8 M97.8 M100.9 M 398.2 M