Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 181.6 M179.3 M180.2 M194.7 M189.3 M 743.5 M Research & development 115.4 M112.9 M111 M106.2 M109.1 M 439.2 M Operating income 662 M957.2 M756.4 M724.8 M773.3 M 3.21 B Non-Operating Income, Total -216.5 M119.9 M133.5 M208.7 M130 M 592.1 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 109.3 M110.4 M116.7 M193.5 M108.7 M 529.3 M Unusual income/expense -325.8 M9.5 M16.8 M15.2 M21.3 M 62.8 M Pretax income 643.1 M931.9 M743.6 M704.9 M776.3 M 3.16 B Equity in earnings ————— — Taxes 138 M208.1 M153.6 M148 M171 M 680.7 M Non-controlling/minority interest ————— — After tax other income/expense -36.3 M40 M-60.7 M-8.7 M-17.4 M -46.8 M Net income before discontinued operations 505.1 M723.8 M590 M556.9 M605.3 M 2.48 B Discontinued operations ————— — Net income 505.1 M723.8 M590 M556.9 M605.3 M 2.48 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 505.1 M723.8 M590 M556.9 M605.3 M 2.48 B Basic earnings per share (Basic EPS) 0.961.381.121.061.15 4.71 Diluted earnings per share (Diluted EPS) 0.961.371.121.061.15 4.7 Average basic shares outstanding 525.9 M525.9 M525.9 M525.9 M526.7 M — Diluted shares outstanding 526.9 M526.7 M526.7 M526.8 M527.4 M — EBITDA 761.7 M1.06 B854.2 M825.7 M873.8 M 3.61 B EBIT 662 M957.2 M756.4 M724.8 M773.3 M 3.21 B Cost of revenue 5.91 B6.02 B5.38 B5.55 B5.46 B 22.41 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 99.7 M99.8 M97.8 M100.9 M100.5 M 399 M