Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 74.33 M79.61 M86.78 M88.58 M91.8 M101.61 M 368.76 M Research & development 19.1 M23.9 M25.34 M28.55 M26.32 M37.8 M 118.01 M Operating income 56.62 M24.7 M1.99 M8.5 M6.36 M2.34 M 19.19 M Non-Operating Income, Total 671 K5.61 M6.72 M-3.01 M-16.59 M-17.99 M -30.87 M Interest expense, net of interest capitalized 4.66 M4.71 M4.63 M4.7 M4.28 M3.84 M 17.45 M Non-Operating Income, excl. Interest Expenses -3.87 M950 K-2.31 M-9.64 M-12.18 M-13.2 M -37.33 M Unusual income/expense -122 K-53 K4.4 M1.94 M-8.69 M-8.63 M -10.98 M Pretax income 38.41 M25.53 M8.71 M-1.93 M5.67 M-3.28 M 9.17 M Equity in earnings —————— — Taxes 4.61 M9.48 M3.89 M2.92 M4.09 M-1.07 M 9.84 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 87.74 M16.04 M4.81 M-4.78 M-4.26 M-8.06 M -12.28 M Discontinued operations —————— — Net income 87.74 M16.04 M4.81 M-4.78 M-4.26 M-8.06 M -12.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 143.47 M-71.77 M4.81 M4.85 M5.43 M-8.06 M 7.03 M Basic earnings per share (Basic EPS) -3.10.360.1-0.10.130.05 0.18 Diluted earnings per share (Diluted EPS) -3.110.380.1-0.110.120.05 0.16 Average basic shares outstanding 46.27 M46.24 M46.27 M45.87 M45.26 M44.57 M 181.97 M Diluted shares outstanding 46.27 M46.24 M46.53 M45.87 M45.73 M45.04 M 183.16 M EBITDA -122.5 M-351.38 M26.06 M35.49 M27.64 M-53.64 M 35.55 M EBIT -142.76 M-372.62 M4.89 M8.16 M6.45 M-74.98 M -55.48 M Cost of revenue 38.86 M39.89 M34.31 M40.87 M34.28 M40.3 M 149.75 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 20.25 M21.24 M21.17 M27.32 M21.19 M21.34 M 91.02 M