Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 86.78 M88.58 M91.8 M101.61 M93.94 M 375.93 M Research & development 25.34 M28.2 M25.97 M37.8 M28.07 M 120.04 M Operating income 1.99 M8.5 M6.36 M2.34 M6.9 M 24.1 M Non-Operating Income, Total 6.72 M-10.43 M3.16 M-1.77 M-1.9 M -10.94 M Interest expense, net of interest capitalized 4.63 M4.7 M4.28 M3.89 M3.7 M 16.57 M Non-Operating Income, excl. Interest Expenses 2.31 M313 K3.27 M-1.6 M-1.77 M 219 K Unusual income/expense 4.4 M-10.74 M-110 K-172 K-135 K -11.16 M Pretax income 8.71 M-1.93 M9.52 M571 K5 M 13.17 M Equity in earnings ————— — Taxes 3.89 M2.92 M4.09 M-1.07 M2.08 M 8.03 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.81 M-4.85 M5.43 M1.64 M2.92 M 5.14 M Discontinued operations ————— — Net income 4.81 M-4.85 M5.43 M1.64 M2.92 M 5.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.81 M-4.85 M5.43 M1.64 M2.92 M 5.14 M Basic earnings per share (Basic EPS) 0.1-0.110.120.050.07 0.13 Diluted earnings per share (Diluted EPS) 0.1-0.110.120.050.07 0.13 Average basic shares outstanding 46.27 M45.46 M44.04 M44.57 M40.46 M — Diluted shares outstanding 46.53 M45.46 M44.46 M45.04 M40.91 M — EBITDA 23.16 M35.82 M27.55 M23.68 M28.23 M 115.29 M EBIT 1.99 M8.5 M6.36 M2.34 M6.9 M 24.1 M Cost of revenue 34.31 M40.87 M34.28 M40.3 M36.41 M 151.86 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21.17 M27.32 M21.19 M21.34 M21.33 M 91.19 M