PDEX

Value 20202021202220232024 TTM Total revenue 38.03 M42.04 M46.09 M53.84 M66.59 M 72.1 M Gross profit 13.57 M13.13 M12.75 M14.55 M19.51 M 20.4 M Operating expenses 9.05 M8.01 M6.99 M7.38 M8.82 M 9.05 M Selling/general/admin expenses 4.98 M5.23 M4.24 M4.47 M5.26 M 5.69 M Research & development 4.38 M2.98 M2.8 M3.19 M3.64 M 3.35 M Operating income 4.53 M5.12 M5.76 M7.17 M10.69 M 11.35 M Non-Operating Income, Total 1.1 M417 K3.67 M4.54 M1.37 M 5.66 M Interest expense, net of interest capitalized 352 K464 K533 K558 K829 K — Non-Operating Income, excl. Interest Expenses 749 K-47 K3.13 M3.98 M540 K 5.06 M Unusual income/expense ————— — Pretax income 5.63 M4.71 M9.43 M2.63 M12.06 M 15.3 M Equity in earnings —61 K——— — Taxes 1.18 M851 K2.35 M507 K3.08 M 3.96 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.45 M3.85 M7.07 M2.13 M8.98 M 11.34 M Discontinued operations ————— — Net income 4.45 M3.85 M7.07 M2.13 M8.98 M 11.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.45 M3.85 M7.07 M2.13 M8.98 M 11.34 M Basic earnings per share (Basic EPS) 1.171.061.980.612.73 3.44 Diluted earnings per share (Diluted EPS) 1.131.021.950.62.67 3.37 Average basic shares outstanding 3.8 M3.64 M3.57 M3.5 M3.29 M 13.06 M Diluted shares outstanding 3.94 M3.76 M3.64 M3.57 M3.36 M 13.34 M EBITDA 5.21 M5.85 M6.62 M8.33 M11.93 M 12.6 M EBIT 4.53 M5.12 M5.76 M7.17 M10.69 M 11.35 M Cost of revenue 24.45 M28.91 M33.34 M39.29 M47.08 M 51.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 686 K726 K857 K1.16 M1.24 M 1.25 M