PDEX

Value 202020212022202320242025 TTM Total revenue 38.03 M42.04 M46.09 M53.84 M66.59 M77.55 M 77.55 M Gross profit 13.57 M13.13 M12.75 M14.55 M19.51 M24.34 M 24.34 M Operating expenses 9.05 M8.01 M6.99 M7.38 M8.82 M11.34 M 11.34 M Selling/general/admin expenses 4.98 M5.23 M4.24 M4.47 M5.26 M8 M 8 M Research & development 4.38 M2.98 M2.8 M3.19 M3.64 M3.35 M 3.35 M Operating income 4.53 M5.12 M5.76 M7.17 M10.69 M12.99 M 12.99 M Non-Operating Income, Total 1.1 M-417 K3.67 M-4.54 M1.37 M5.02 M 5.39 M Interest expense, net of interest capitalized 352 K464 K533 K558 K829 K812 K — Non-Operating Income, excl. Interest Expenses 749 K-881 K3.13 M-4.54 M1.37 M5.02 M 4.85 M Unusual income/expense —————— — Pretax income 5.63 M4.71 M9.43 M2.63 M12.06 M18.02 M 18.02 M Equity in earnings —61 K———— — Taxes 1.18 M851 K2.35 M507 K3.08 M4.35 M 4.35 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.45 M3.85 M7.07 M2.13 M8.98 M13.66 M 13.66 M Discontinued operations —————— — Net income 4.45 M3.85 M7.07 M2.13 M8.98 M13.66 M 13.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.45 M3.85 M7.07 M2.13 M8.98 M13.66 M 13.66 M Basic earnings per share (Basic EPS) 1.171.061.980.612.734.24 4.24 Diluted earnings per share (Diluted EPS) 1.131.021.950.62.674.12 4.12 Average basic shares outstanding 3.8 M3.64 M3.57 M3.5 M3.29 M3.23 M — Diluted shares outstanding 3.94 M3.76 M3.64 M3.57 M3.36 M3.32 M — EBITDA 5.21 M5.85 M6.62 M8.33 M11.93 M14.38 M 14.38 M EBIT 4.53 M5.12 M5.76 M7.17 M10.69 M12.99 M 12.99 M Cost of revenue 24.45 M28.91 M33.34 M39.29 M47.08 M53.21 M 53.21 M Other cost of goods sold —————2.1 M — Depreciation & amortization (cash flow) 686 K726 K857 K1.16 M1.24 M1.39 M 1.39 M