PMVP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 2.23 M1.93 M1.66 M1.48 M1.23 M 6.3 M Gross profit 2.23 M1.93 M1.66 M1.48 M1.23 M 6.3 M Operating expenses 25.17 M21.56 M22.88 M22.52 M19.24 M 86.21 M Selling/general/admin expenses 11.4 M4.12 M4.48 M4.31 M3.42 M 16.33 M Research & development 13.77 M17.44 M18.4 M18.21 M15.83 M 69.88 M Operating income -25.17 M-21.56 M-22.88 M-22.52 M-19.24 M -86.21 M Non-Operating Income, Total 2.17 M1.93 M1.67 M1.46 M1.23 M 6.29 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 2.17 M1.93 M1.67 M1.46 M1.23 M 6.29 M Pretax income -23 M-19.63 M-21.2 M-21.07 M-18.01 M -79.91 M Equity in earnings ————— — Taxes -1 000-2.2 M5 000-6 00026 K -2.17 M Non-controlling/minority interest ————— — After tax other income/expense -8 0002 00014 K-1 00047 K 62 K Net income before discontinued operations -23 M-17.44 M-21.21 M-21.06 M-18.04 M -77.74 M Discontinued operations ————— — Net income -23 M-17.44 M-21.21 M-21.06 M-18.04 M -77.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23 M-17.44 M-21.21 M-21.06 M-18.04 M -77.74 M Basic earnings per share (Basic EPS) -0.45-0.34-0.41-0.4-0.33 -1.48 Diluted earnings per share (Diluted EPS) -0.45-0.34-0.41-0.4-0.33 -1.48 Average basic shares outstanding 51.58 M51.95 M52.01 M52.99 M52.54 M 209.5 M Diluted shares outstanding 51.58 M51.95 M52.01 M52.99 M52.54 M 209.5 M EBITDA -24.04 M-20.44 M-21.91 M-21.7 M-18.49 M -82.54 M EBIT -22.94 M-19.63 M-21.22 M-21.04 M-18.01 M -79.91 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -1.09 M-803 K-692 K-662 K-481 K -2.64 M