Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.4 M4.12 M4.48 M4.31 M3.42 M3.69 M 15.89 M Research & development 13.77 M17.44 M18.4 M18.21 M15.83 M15.33 M 67.77 M Operating income -25.17 M-21.56 M-22.88 M-22.52 M-19.24 M-19.02 M -83.66 M Non-Operating Income, Total 2.17 M1.93 M1.67 M1.46 M1.23 M981 K 5.34 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 2.17 M1.93 M1.67 M1.46 M1.23 M981 K 5.34 M Pretax income -23 M-19.63 M-21.2 M-21.07 M-18.01 M-18.04 M -78.32 M Equity in earnings —————— — Taxes -1 000-2.2 M5 000-6 00026 K-2.2 M — Non-controlling/minority interest —————— — After tax other income/expense -8 0002 00014 K-1 00047 K-1 000 59 K Net income before discontinued operations -23 M-17.44 M-21.21 M-21.06 M-18.04 M-18.04 M -78.34 M Discontinued operations —————— — Net income -23 M-17.44 M-21.21 M-21.06 M-18.04 M-18.04 M -78.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -23 M-17.44 M-21.21 M-21.06 M-18.04 M-18.04 M -78.34 M Basic earnings per share (Basic EPS) -0.45-0.34-0.41-0.4-0.33-0.34 -1.48 Diluted earnings per share (Diluted EPS) -0.45-0.34-0.41-0.4-0.33-0.34 -1.48 Average basic shares outstanding 51.58 M51.95 M52.01 M52.99 M52.54 M53.33 M — Diluted shares outstanding 51.58 M51.95 M52.01 M52.99 M52.54 M53.33 M — EBITDA -23.91 M-20.43 M-21.91 M-21.7 M-18.49 M-18.39 M -80.5 M EBIT -22.94 M-19.63 M-21.22 M-21.04 M-18.01 M-18.04 M -78.31 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1.09 M-803 K-692 K-662 K-481 K-351 K -2.19 M