PRCH

Value 202020212022202320242025 TTM Total revenue 73.22 M192.43 M275.95 M430.3 M437.85 M482.41 M 482.41 M Gross profit 55.65 M133.71 M168.37 M210.06 M212.22 M339.99 M 339.99 M Operating expenses 27.8 M97.14 M210.65 M108.51 M90.07 M119.47 M 112.37 M Selling/general/admin expenses 70.16 M170.07 M224.47 M247.5 M221.28 M244.78 M 244.78 M Research & development —————— — Operating income 41.36 M83.36 M177.05 M190.35 M64.57 M36.57 M 36.57 M Non-Operating Income, Total 11.94 M33.51 M21.33 M57.04 M33.86 M9.84 M 9.84 M Interest expense, net of interest capitalized 14.73 M5.76 M8.72 M31.83 M42.54 M53.12 M 53.12 M Non-Operating Income, excl. Interest Expenses -5.58 M27.42 M12.04 M21.32 M-37.38 M-57.34 M -57.34 M Unusual income/expense 2.79 M340 K571 K3.89 M28.7 M14.05 M 14.05 M Pretax income 53.3 M116.88 M155.72 M133.31 M30.71 M26.73 M 26.73 M Equity in earnings —————— — Taxes 1.69 M10.27 M842 K622 K2.12 M11.42 M 11.42 M Non-controlling/minority interest —————18.68 M 18.68 M After tax other income/expense —————— — Net income before discontinued operations 51.61 M106.61 M156.56 M133.93 M32.83 M3.36 M 3.36 M Discontinued operations —0———— — Net income 51.61 M106.61 M156.56 M133.93 M32.83 M3.36 M 3.36 M Dilution adjustment 34.57 M————— — Preferred dividends 17.28 M————— — Diluted net income available to common stockholders 68.89 M106.61 M156.56 M133.93 M32.83 M3.36 M 3.36 M Basic earnings per share (Basic EPS) -1.9-1.14-1.61-1.39-0.33-0.03 -0.03 Diluted earnings per share (Diluted EPS) -1.9-1.14-1.61-1.39-0.33-0.03 -0.03 Average basic shares outstanding 36.34 M93.88 M97.35 M96.06 M99.58 M103.69 M 412.85 M Diluted shares outstanding 36.34 M93.88 M97.35 M96.06 M99.58 M103.69 M 452.97 M EBITDA 34.49 M52.96 M-14.35 M125.97 M147.67 M244.99 M 252.09 M EBIT 27.85 M36.57 M-42.28 M101.55 M122.15 M220.52 M 227.62 M Cost of revenue 17.56 M58.73 M107.58 M220.24 M225.63 M142.42 M 142.42 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.64 M16.39 M27.93 M24.41 M25.52 M24.47 M 24.47 M