Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 70.16 M170.07 M224.47 M247.5 M221.28 M244.78 M 276.54 M Research & development —————— — Operating income -41.36 M-83.36 M-177.05 M-190.35 M-64.57 M36.57 M 40.49 M Non-Operating Income, Total -11.94 M-33.51 M21.33 M57.04 M33.86 M-9.84 M -35.38 M Interest expense, net of interest capitalized 14.73 M5.76 M8.72 M31.83 M42.54 M53.12 M 59.68 M Non-Operating Income, excl. Interest Expenses -29.47 M-39.61 M12.04 M21.32 M5.16 M-23.88 M -42.21 M Unusual income/expense 2.79 M340 K571 K3.89 M28.7 M14.05 M 6.83 M Pretax income -53.3 M-116.88 M-155.72 M-133.31 M-30.71 M26.73 M 5.11 M Equity in earnings —————— — Taxes -1.69 M-10.27 M842 K622 K2.12 M11.42 M 13.99 M Non-controlling/minority interest —————18.68 M 4.57 M After tax other income/expense —————— — Net income before discontinued operations -51.61 M-106.61 M-156.56 M-133.93 M-32.83 M-3.36 M -13.45 M Discontinued operations —0———— — Net income -51.61 M-106.61 M-156.56 M-133.93 M-32.83 M-3.36 M -13.45 M Dilution adjustment 0————— — Preferred dividends 17.28 M————— — Diluted net income available to common stockholders -68.89 M-106.61 M-156.56 M-133.93 M-32.83 M-3.36 M -11.33 M Basic earnings per share (Basic EPS) -1.9-1.14-1.61-1.39-0.33-0.03 -0.13 Diluted earnings per share (Diluted EPS) -1.9-1.14-1.61-1.39-0.33-0.03 -0.09 Average basic shares outstanding 36.34 M93.88 M97.35 M96.06 M99.58 M103.69 M — Diluted shares outstanding 36.34 M93.88 M97.35 M96.06 M99.58 M103.69 M — EBITDA -34.71 M-66.98 M-149.12 M-165.94 M-39.05 M244.99 M 182.46 M EBIT -41.36 M-83.36 M-177.05 M-190.35 M-64.57 M220.52 M 153.8 M Cost of revenue 17.56 M58.73 M107.58 M220.24 M225.63 M142.42 M 143.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.64 M16.39 M27.93 M24.41 M25.52 M24.47 M 28.66 M