Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 51.04 M88.83 M131.77 M171.41 M228.81 M 228.81 M Research & development 18.99 M28.98 M48.45 M62.3 M71.28 M 71.28 M Operating income -54.16 M-80.72 M-109.17 M-96.61 M-103.86 M -103.86 M Non-Operating Income, Total 57 K2.01 M7.27 M9.38 M12.06 M — Interest expense, net of interest capitalized 5.81 M5.18 M4 M4.18 M3.59 M 3.59 M Non-Operating Income, excl. Interest Expenses -5.6 M-2.97 M3.45 M6.6 M8.63 M — Unusual income/expense -154 K-203 K-176 K-1.4 M-156 K — Pretax income -54.11 M-81.97 M-101.9 M-91.41 M-95.38 M -170.89 M Equity in earnings ————— — Taxes 0000190 K — Non-controlling/minority interest ————— — After tax other income/expense 0———— — Net income before discontinued operations -59.85 M-87.15 M-105.9 M-91.41 M-95.57 M -95.57 M Discontinued operations ————— — Net income -59.85 M-87.15 M-105.9 M-91.41 M-95.57 M -95.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -59.85 M-87.15 M-105.9 M-91.41 M-95.57 M -95.57 M Basic earnings per share (Basic EPS) -3.63-1.96-2.24-1.75-1.72 -1.72 Diluted earnings per share (Diluted EPS) -3.63-1.96-2.24-1.75-1.72 -1.72 Average basic shares outstanding 16.48 M44.4 M47.26 M52.13 M55.54 M 221.63 M Diluted shares outstanding 16.48 M44.4 M47.26 M52.13 M55.54 M 221.63 M EBITDA -50.84 M-77.88 M-108.87 M-92.22 M-97.47 M -97.47 M EBIT -54.16 M-80.72 M-109.17 M-97.45 M-103.86 M -103.86 M Cost of revenue 18.61 M37.93 M65.14 M87.4 M111.83 M 111.83 M Other cost of goods sold 650 K62 K995 K1.88 M565 K 565 K Depreciation & amortization (cash flow) 3.32 M2.84 M300 K5.23 M6.39 M 6.39 M