Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 51.04 M88.83 M131.77 M171.41 M228.81 M 228.81 M Research & development 18.99 M28.98 M48.45 M62.3 M71.28 M 71.28 M Operating income 54.16 M80.72 M109.17 M96.61 M103.86 M 103.86 M Non-Operating Income, Total 365 K2.98 M7.83 M12.4 M12.38 M — Interest expense, net of interest capitalized 5.81 M5.18 M4 M4.18 M3.59 M 3.59 M Non-Operating Income, excl. Interest Expenses -5.6 M-2.4 M3.66 M6.83 M8.63 M — Unusual income/expense 154 K203 K176 K1.4 M156 K — Pretax income 54.53 M86.97 M117 M104.83 M95.38 M 166.53 M Equity in earnings ————— — Taxes 0000190 K — Non-controlling/minority interest ————— — After tax other income/expense 0———— — Net income before discontinued operations 59.85 M87.15 M105.9 M91.41 M95.57 M 95.57 M Discontinued operations ————— — Net income 59.85 M87.15 M105.9 M91.41 M95.57 M 95.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 59.85 M87.15 M105.9 M91.41 M95.57 M 95.57 M Basic earnings per share (Basic EPS) -3.63-1.96-2.24-1.75-1.72 -1.72 Diluted earnings per share (Diluted EPS) -3.63-1.96-2.24-1.75-1.72 -1.72 Average basic shares outstanding 16.48 M44.4 M47.26 M52.13 M55.54 M 221.63 M Diluted shares outstanding 16.48 M44.4 M47.26 M52.13 M55.54 M 221.63 M EBITDA -50.84 M-77.88 M-108.87 M-92.22 M-97.47 M -97.47 M EBIT -54.16 M-80.72 M-109.17 M-97.45 M-103.86 M -103.86 M Cost of revenue 18.61 M37.93 M65.14 M87.4 M111.83 M 111.83 M Other cost of goods sold 650 K62 K995 K1.88 M565 K 565 K Depreciation & amortization (cash flow) 3.32 M2.84 M300 K5.23 M6.39 M 6.39 M