Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.05 M5.46 M4.89 M4.22 M3.42 M 18 M Research & development ————— — Operating income 21.37 M11.67 M8.95 M8.87 M18.53 M 48.01 M Non-Operating Income, Total 6.42 M231 K-2.7 M2.72 M3.25 M 3.5 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 6.42 M0003.25 M 3.25 M Unusual income/expense —231 K-2.7 M2.72 M— — Pretax income 27.79 M11.9 M6.25 M11.59 M21.78 M 51.52 M Equity in earnings ————— — Taxes -4.87 M-9.47 M1.98 M3.02 M7.98 M 3.51 M Non-controlling/minority interest 11.88 M4.03 M1.53 M2.56 M4.4 M 12.53 M After tax other income/expense -135 K-931 K-804 K-16 K963 K -788 K Net income before discontinued operations 20.77 M17.34 M2.74 M6 M9.4 M 35.48 M Discontinued operations ————— — Net income 20.77 M17.34 M2.74 M6 M9.4 M 35.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 66.5 M18.25 M3.99 M8.23 M16.68 M 47.15 M Basic earnings per share (Basic EPS) 0.430.280.040.090.14 0.55 Diluted earnings per share (Diluted EPS) 0.660.240.040.080.11 0.47 Average basic shares outstanding 53.19 M62.14 M63.06 M64.07 M64.21 M 253.48 M Diluted shares outstanding 53.19 M75.84 M98.83 M100.23 M100.85 M 375.75 M EBITDA 31.47 M16.57 M13.85 M13.77 M29.13 M 73.31 M EBIT 21.37 M11.67 M8.95 M8.87 M18.53 M 48.01 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.1 M4.9 M4.9 M4.9 M10.6 M 25.3 M