Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.05 M5.46 M4.89 M4.22 M3.42 M4.24 M 16.77 M Research & development —————— — Operating income 21.37 M11.67 M8.95 M8.87 M18.53 M-12.9 M 23.44 M Non-Operating Income, Total 6.42 M231 K-2.7 M2.72 M3.25 M2.26 M 5.53 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.42 M0003.25 M0 3.25 M Unusual income/expense —231 K-2.7 M2.72 M—2.26 M — Pretax income 27.79 M11.9 M6.25 M11.59 M21.78 M-10.64 M 28.97 M Equity in earnings —————— — Taxes -4.87 M-9.47 M1.98 M3.02 M7.98 M-9.9 M 3.09 M Non-controlling/minority interest 11.88 M4.03 M1.53 M2.56 M4.4 M-2.23 M 6.26 M After tax other income/expense -135 K-931 K522 K-16 K963 K155 K 1.62 M Net income before discontinued operations 20.77 M17.34 M2.74 M6 M9.4 M1.49 M 19.63 M Discontinued operations —————— — Net income 20.77 M17.34 M2.74 M6 M9.4 M1.49 M 19.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 66.5 M18.25 M3.99 M8.23 M16.68 M1.85 M 30.75 M Basic earnings per share (Basic EPS) 0.430.280.040.090.140.02 0.29 Diluted earnings per share (Diluted EPS) 0.660.240.040.080.110.02 0.25 Average basic shares outstanding 53.19 M62.14 M63.06 M64.07 M64.21 M70.4 M — Diluted shares outstanding 53.19 M75.84 M98.83 M100.23 M100.85 M101.18 M — EBITDA 31.47 M16.57 M13.85 M13.77 M29.13 M-7.2 M 49.54 M EBIT 21.37 M11.67 M8.95 M8.87 M18.53 M-12.9 M 23.44 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.1 M4.9 M4.9 M4.9 M10.6 M5.7 M 26.1 M