Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.46 M4.89 M4.22 M3.42 M4.24 M 16.77 M Research & development ————— — Operating income 11.67 M8.95 M8.87 M18.53 M-12.9 M 23.44 M Non-Operating Income, Total 231 K-2.7 M2.72 M3.25 M2.26 M 5.53 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0003.25 M0 3.25 M Unusual income/expense 231 K-2.7 M2.72 M—2.26 M — Pretax income 11.9 M6.25 M11.59 M21.78 M-10.64 M 28.97 M Equity in earnings ————— — Taxes -9.47 M1.98 M3.02 M7.98 M-9.9 M 3.09 M Non-controlling/minority interest 4.03 M1.53 M2.56 M4.4 M-2.23 M 6.26 M After tax other income/expense -931 K522 K-16 K963 K155 K 1.62 M Net income before discontinued operations 17.34 M2.74 M6 M9.4 M1.49 M 19.63 M Discontinued operations ————— — Net income 17.34 M2.74 M6 M9.4 M1.49 M 19.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.25 M3.99 M8.23 M16.68 M1.85 M 30.75 M Basic earnings per share (Basic EPS) 0.280.040.090.140.02 0.29 Diluted earnings per share (Diluted EPS) 0.240.040.080.110.02 0.25 Average basic shares outstanding 62.14 M63.06 M64.07 M64.21 M70.4 M — Diluted shares outstanding 75.84 M98.83 M100.23 M100.85 M101.18 M — EBITDA 16.57 M13.85 M13.77 M29.13 M-7.2 M 49.54 M EBIT 11.67 M8.95 M8.87 M18.53 M-12.9 M 23.44 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.9 M4.9 M4.9 M10.6 M5.7 M 26.1 M