REFR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 354.41 K178.15 K559.78 K129.9 K359.44 K 1.23 M Gross profit 354.41 K178.15 K559.78 K129.9 K359.44 K 1.23 M Operating expenses 586.11 K802.44 K799.35 K945.01 K663.39 K 3.21 M Selling/general/admin expenses —147.19 K139.66 K114.13 K181.94 K 582.92 K Research & development 131.25 K160.19 K162.88 K169.09 K141.75 K 633.9 K Operating income -231.7 K-624.28 K-239.58 K-815.1 K-303.94 K -1.98 M Non-Operating Income, Total 29.74 K16.34 K14.53 K11.28 K5 436 47.59 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 29.74 K16.34 K14.53 K11.28 K5 436 47.59 K Unusual income/expense ————— — Pretax income -201.97 K-207.48 K139.87 K-227.12 K-25.2 K -319.93 K Equity in earnings ————— — Taxes —0——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -166.82 K-607.94 K-177.69 K-803.83 K-298.51 K -1.89 M Discontinued operations ————— — Net income -166.82 K-607.94 K-177.69 K-803.83 K-298.51 K -1.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -166.82 K-607.94 K-177.69 K-803.83 K-298.51 K -1.89 M Basic earnings per share (Basic EPS) 0-0.03-0.01-0.02-0.01 -0.07 Diluted earnings per share (Diluted EPS) 0-0.03-0.01-0.02-0.01 -0.07 Average basic shares outstanding 33.52 M33.52 M33.65 M33.65 M33.65 M 134.47 M Diluted shares outstanding 33.52 M33.52 M33.65 M33.65 M33.65 M 134.47 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —3 7672 8602 8642 879 12.37 K