Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 147.19 K139.66 K114.13 K182.68 K150.64 K147.72 K 595.17 K Research & development 160.19 K162.88 K169.09 K141.75 K135.02 K145.35 K 591.21 K Operating income -624.28 K-239.58 K-815.1 K-303.94 K-773.54 K-530.41 K -2.42 M Non-Operating Income, Total 16.34 K14.53 K11.28 K5 4367 9805 048 29.74 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 16.34 K14.53 K11.28 K5 4367 9805 048 29.74 K Unusual income/expense —————— — Pretax income -207.48 K139.87 K-227.12 K-26.68 K-378.16 K-197.11 K -829.07 K Equity in earnings —————— — Taxes 0———0— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -607.94 K-177.69 K-803.83 K-298.51 K-765.56 K-525.37 K -2.39 M Discontinued operations —————— — Net income -607.94 K-177.69 K-803.83 K-298.51 K-765.56 K-525.37 K -2.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -607.94 K-177.69 K-803.83 K-298.51 K-765.56 K-525.37 K -2.39 M Basic earnings per share (Basic EPS) -0.03-0.01-0.02-0.01-0.02-0.02 -0.07 Diluted earnings per share (Diluted EPS) -0.03-0.01-0.02-0.01-0.02-0.02 -0.07 Average basic shares outstanding 33.52 M33.65 M33.65 M33.65 M33.65 M34.16 M — Diluted shares outstanding 33.52 M33.65 M33.65 M33.65 M33.65 M34.16 M — EBITDA -620.52 K-236.72 K-812.24 K-301.06 K-770.67 K-530.27 K -2.41 M EBIT -624.28 K-239.58 K-815.1 K-303.94 K-773.54 K-530.41 K -2.42 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3 7672 8602 8642 8792 875144 8 762