REFR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 178.15 K559.78 K129.9 K359.44 K72.12 K 1.12 M Gross profit 178.15 K559.78 K129.9 K359.44 K72.12 K 1.12 M Operating expenses 802.44 K799.35 K945.01 K663.39 K845.67 K 3.25 M Selling/general/admin expenses 147.19 K139.66 K114.13 K182.68 K150.64 K 587.11 K Research & development 160.19 K162.88 K169.09 K141.75 K135.02 K 608.73 K Operating income -624.28 K-239.58 K-815.1 K-303.94 K-773.54 K -2.13 M Non-Operating Income, Total 16.34 K14.53 K11.28 K5 4367 980 39.23 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 16.34 K14.53 K11.28 K5 4367 980 39.23 K Unusual income/expense ————— — Pretax income -207.48 K139.87 K-227.12 K-26.68 K-378.16 K -492.08 K Equity in earnings ————— — Taxes 0———0 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -607.94 K-177.69 K-803.83 K-298.51 K-765.56 K -2.05 M Discontinued operations ————— — Net income -607.94 K-177.69 K-803.83 K-298.51 K-765.56 K -2.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -607.94 K-177.69 K-803.83 K-298.51 K-765.56 K -2.05 M Basic earnings per share (Basic EPS) -0.03-0.01-0.02-0.01-0.02 -0.06 Diluted earnings per share (Diluted EPS) -0.03-0.01-0.02-0.01-0.02 -0.06 Average basic shares outstanding 33.52 M33.65 M33.65 M33.65 M33.65 M 134.59 M Diluted shares outstanding 33.52 M33.65 M33.65 M33.65 M33.65 M 134.59 M EBITDA -620.52 K-236.72 K-812.24 K-301.06 K-770.67 K -2.12 M EBIT -624.28 K-239.58 K-815.1 K-303.94 K-773.54 K -2.13 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3 7672 8602 8642 8792 875 11.48 K