Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3 M4.55 M5.33 M4.85 M4.07 M11.96 M 26.21 M Research & development 388 K484 K320 K533 K1.09 M448 K 2.4 M Operating income -2.97 M-3.9 M-4.94 M-4.51 M-4.6 M-11.81 M -25.86 M Non-Operating Income, Total 12 K329 K382 K404 K979 K3.4 M 5.16 M Interest expense, net of interest capitalized —4 0005 00019 K55 K2 000 81 K Non-Operating Income, excl. Interest Expenses 12 K325 K377 K385 K924 K3.4 M 5.08 M Unusual income/expense —————— — Pretax income -2.96 M-3.57 M-4.56 M-4.1 M-3.62 M-8.41 M -20.69 M Equity in earnings —————— — Taxes 1 000—003 0000 3 000 Non-controlling/minority interest —-21 K-17 K-40 K-30 K-8 000 -95 K After tax other income/expense —————— — Net income before discontinued operations -2.96 M-3.55 M-4.54 M-4.06 M-3.6 M-8.4 M -20.61 M Discontinued operations —————— — Net income -2.96 M-3.55 M-4.54 M-4.06 M-3.6 M-8.4 M -20.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.96 M-3.55 M-4.54 M-4.06 M-3.6 M-8.4 M -20.61 M Basic earnings per share (Basic EPS) -0.04-0.04-0.04-0.04-0.01-0.04 -0.13 Diluted earnings per share (Diluted EPS) -0.04-0.04-0.04-0.04-0.01-0.04 -0.13 Average basic shares outstanding 69.95 M95.79 M103.93 M109.49 M121.96 M197.73 M 533.12 M Diluted shares outstanding 69.95 M95.79 M103.93 M109.49 M121.96 M197.73 M 533.12 M EBITDA -2.9 M-3.38 M-4.72 M-3.6 M-3.92 M-11.46 M -23.7 M EBIT -2.97 M-3.9 M-4.94 M-4.51 M-4.6 M-11.81 M -25.86 M Cost of revenue 110 K123 K454 K301 K878 K547 K 2.18 M Other cost of goods sold —————0 — Depreciation & amortization (cash flow) 74 K513 K217 K905 K684 K353 K 2.16 M