Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 4.55 M5.33 M4.85 M4.07 M11.96 M4.64 M3.65 M 24.32 M Research & development 484 K320 K533 K1.09 M448 K1.06 M950 K 3.56 M Operating income -3.9 M-4.94 M-4.51 M-7.17 M-11.81 M-5.03 M-13.27 M -37.27 M Non-Operating Income, Total 329 K382 K404 K-2.86 M3.4 M4.76 M3.29 M 8.58 M Interest expense, net of interest capitalized 4 0005 00019 K55 K2 0002 0002 000 61 K Non-Operating Income, excl. Interest Expenses 329 K382 K404 K-2.92 M3.4 M4.76 M3.28 M 8.52 M Unusual income/expense ——————— — Pretax income -3.57 M-4.56 M-4.1 M-10.03 M-8.41 M-276 K-9.98 M -28.7 M Equity in earnings ——————— — Taxes 0003 000000 3 000 Non-controlling/minority interest -21 K-17 K-40 K-30 K-8 00000 -38 K After tax other income/expense ——————— — Net income before discontinued operations -3.55 M-4.54 M-4.06 M-10 M-8.4 M-276 K-9.98 M -28.66 M Discontinued operations ——————— — Net income -3.55 M-4.54 M-4.06 M-10 M-8.4 M-276 K-9.98 M -28.66 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -3.55 M-4.54 M-4.06 M-3.6 M-8.4 M-276 K-9.98 M -22.26 M Basic earnings per share (Basic EPS) -0.04-0.04-0.04-0.08-0.040-0.04 -0.16 Diluted earnings per share (Diluted EPS) -0.04-0.04-0.04-0.08-0.040-0.04 -0.16 Average basic shares outstanding 95.79 M103.93 M109.49 M121.96 M197.73 M220.63 M224.32 M — Diluted shares outstanding 95.79 M103.93 M-208.42 M121.96 M197.73 M220.63 M224.32 M — EBITDA -3.38 M-4.72 M-3.38 M-3.22 M-11.46 M-4.59 M-12.83 M -32.1 M EBIT -3.9 M-4.94 M-4.51 M-4.6 M-11.81 M-5.03 M-13.27 M -34.71 M Cost of revenue 123 K454 K301 K85 K547 K836 K571 K 2.04 M Other cost of goods sold 0———000 — Depreciation & amortization (cash flow) 513 K217 K1.13 M1.38 M353 K442 K433 K 2.61 M