Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 35.38 M38.13 M39.09 M45.95 M52.42 M57.48 M 194.94 M Research & development 37.93 M41.17 M36.97 M42.31 M46.03 M42.03 M 167.34 M Operating income 43.88 M41.25 M47 M45.3 M52.65 M47.06 M 192.02 M Non-Operating Income, Total 100 K-4.73 M2.41 M999 K140 K473 K 4.03 M Interest expense, net of interest capitalized 5.24 M6 M5.41 M5.82 M4.74 M4.62 M 20.58 M Non-Operating Income, excl. Interest Expenses -6.23 M-11.06 M-3.64 M-6.39 M-4.88 M-2.91 M -17.82 M Unusual income/expense 1.09 M325 K644 K1.58 M274 K-1.23 M 1.26 M Pretax income 43.98 M43.42 M49.42 M46.3 M52.79 M47.54 M 196.04 M Equity in earnings —————— — Taxes 344 K-754 K80 K300 K100 K17 K 497 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 43.68 M43.29 M49.5 M46.63 M52.9 M47.51 M 196.54 M Discontinued operations —————— — Net income 43.68 M43.29 M49.5 M46.63 M52.9 M47.51 M 196.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 44.97 M44.67 M50.82 M47.98 M54.28 M48.84 M 201.92 M Basic earnings per share (Basic EPS) -0.73-0.71-0.81-0.75-0.82-0.73 -3.11 Diluted earnings per share (Diluted EPS) -0.73-0.71-0.81-0.75-0.82-0.73 -3.11 Average basic shares outstanding 61.22 M61 M63.06 M63.68 M66.26 M64.98 M 257.99 M Diluted shares outstanding 61.22 M61 M63.06 M63.68 M66.26 M64.98 M 257.99 M EBITDA —————— — EBIT -43.88 M-41.25 M-47 M-45.3 M-52.65 M-47.06 M -192.02 M Cost of revenue 3.83 M3.79 M3.65 M5.54 M5.5 M4.8 M 19.49 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —