Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 38.13 M39.09 M45.95 M52.42 M57.48 M 194.94 M Research & development 41.17 M36.97 M42.31 M46.03 M42.03 M 167.34 M Operating income -41.25 M-47 M-45.3 M-52.65 M-47.06 M -192.02 M Non-Operating Income, Total -2.16 M-2.41 M-999 K-140 K-473 K -4.03 M Interest expense, net of interest capitalized 6 M5.41 M5.82 M4.74 M4.62 M 20.58 M Non-Operating Income, excl. Interest Expenses -8.49 M-7.18 M-8.39 M-5.16 M-5.15 M -25.87 M Unusual income/expense 325 K-644 K1.58 M274 K58 K 1.26 M Pretax income -43.42 M-49.42 M-46.3 M-52.79 M-47.54 M -196.04 M Equity in earnings ————— — Taxes -89 K80 K337 K111 K-31 K 497 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -43.33 M-49.5 M-46.63 M-52.9 M-47.51 M -196.54 M Discontinued operations ————— — Net income -43.33 M-49.5 M-46.63 M-52.9 M-47.51 M -196.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -44.67 M-50.82 M-47.98 M-54.28 M-48.84 M -201.92 M Basic earnings per share (Basic EPS) -0.71-0.81-0.75-0.82-0.73 -3.11 Diluted earnings per share (Diluted EPS) -0.71-0.81-0.75-0.82-0.73 -3.11 Average basic shares outstanding 61 M63.06 M63.68 M66.26 M64.98 M 257.99 M Diluted shares outstanding 61 M63.06 M63.68 M66.26 M64.98 M 257.99 M EBITDA ————— — EBIT -41.25 M-47 M-45.3 M-52.65 M-47.06 M -192.02 M Cost of revenue 3.79 M3.65 M5.54 M5.5 M4.8 M 19.49 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —