Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 38.13 M39.09 M45.95 M52.42 M57.48 M63.59 M 219.44 M Research & development 41.17 M36.97 M42.31 M46.03 M42.03 M41.73 M 172.09 M Operating income -41.25 M-47 M-45.3 M-52.65 M-47.06 M-52.36 M -197.37 M Non-Operating Income, Total -2.16 M-2.41 M-999 K-140 K-473 K-2.73 M -4.34 M Interest expense, net of interest capitalized 6 M5.41 M5.82 M4.74 M4.62 M4.58 M 19.76 M Non-Operating Income, excl. Interest Expenses -2.49 M-1.77 M-8.39 M-5.16 M-5.15 M-5.61 M -24.31 M Unusual income/expense 325 K-644 K1.58 M274 K58 K-1.7 M 204 K Pretax income -43.42 M-49.42 M-46.3 M-52.79 M-47.54 M-55.09 M -201.72 M Equity in earnings —————— — Taxes -89 K80 K337 K111 K-31 K545 K 962 K Non-controlling/minority interest —————— — After tax other income/expense —————-178 K — Net income before discontinued operations -43.33 M-49.5 M-46.63 M-52.9 M-47.51 M-55.64 M -202.68 M Discontinued operations —————— — Net income -43.33 M-49.5 M-46.63 M-52.9 M-47.51 M-55.64 M -202.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -44.67 M-50.82 M-47.98 M-54.28 M-48.84 M-56.74 M -207.84 M Basic earnings per share (Basic EPS) -0.71-0.81-0.75-0.82-0.73-0.83 -3.13 Diluted earnings per share (Diluted EPS) -0.71-0.81-0.75-0.82-0.73-0.83 -3.13 Average basic shares outstanding 61 M63.06 M63.68 M66.26 M64.98 M67.97 M — Diluted shares outstanding 61 M63.06 M63.68 M66.26 M64.98 M67.97 M — EBITDA —————— — EBIT -41.25 M-47 M-45.3 M-52.65 M-47.06 M-52.36 M -197.37 M Cost of revenue 3.79 M3.65 M5.54 M5.5 M4.8 M7.16 M 23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —