SBFG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 14.11 M15.53 M15 M16.58 M16.45 M 63.56 M Gross profit 13.54 M15.25 M14.32 M15.51 M15.87 M 60.95 M Operating expenses 7.97 M8.6 M9.98 M8.72 M8.7 M 35.99 M Selling/general/admin expenses 8.9 M9.39 M10.47 M9.86 M9.41 M 39.12 M Research & development ————— — Operating income 5.88 M7.15 M4.83 M7.28 M7.58 M 26.84 M Non-Operating Income, Total 458 K683 K387 K422 K583 K 2.08 M Interest expense, net of interest capitalized 6.36 M5.95 M6.09 M6.34 M6.47 M 24.86 M Non-Operating Income, excl. Interest Expenses -5.9 M-5.27 M-5.71 M-5.92 M-5.89 M -22.78 M Unusual income/expense ————— — Pretax income 3.11 M4.53 M2.59 M4.73 M4.96 M 16.8 M Equity in earnings ————— — Taxes 752 K892 K431 K875 K910 K 3.11 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.35 M3.63 M2.16 M3.85 M4.05 M 13.69 M Discontinued operations ————— — Net income 2.35 M3.63 M2.16 M3.85 M4.05 M 13.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.35 M3.63 M2.15 M3.84 M4.04 M 13.66 M Basic earnings per share (Basic EPS) 0.350.550.330.60.64 2.12 Diluted earnings per share (Diluted EPS) 0.350.550.330.60.64 2.12 Average basic shares outstanding 6.66 M6.66 M6.48 M6.45 M6.3 M 25.89 M Diluted shares outstanding 6.67 M6.68 M6.5 M6.46 M6.31 M 25.95 M EBITDA 6.1 M7.19 M4.88 M7.34 M7.72 M 27.14 M EBIT 5.57 M6.65 M4.34 M6.8 M7.18 M 24.96 M Cost of revenue 570 K281 K680 K1.07 M580 K 2.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 534 K541 K544 K546 K546 K 2.18 M