Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.39 M10.47 M10.16 M9.41 M9.08 M9.79 M 38.44 M Research & development —————— — Operating income 7.16 M4.83 M6.98 M7.58 M6.79 M7.75 M 29.1 M Non-Operating Income, Total 765 K407 K742 K243 K367 K937 K 2.29 M Interest expense, net of interest capitalized 5.95 M6.09 M6.34 M6.47 M6.56 M6.59 M 25.97 M Non-Operating Income, excl. Interest Expenses -5.18 M-5.69 M-5.6 M-6.23 M-6.19 M-5.66 M -23.68 M Unusual income/expense —————— — Pretax income 4.53 M2.59 M4.73 M4.96 M4.98 M5.28 M 19.95 M Equity in earnings —————— — Taxes 892 K431 K875 K910 K1.06 M985 K 3.83 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.63 M2.16 M3.85 M4.05 M3.92 M4.3 M 16.11 M Discontinued operations —————— — Net income 3.63 M2.16 M3.85 M4.05 M3.92 M4.3 M 16.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.63 M2.15 M3.84 M4.04 M3.92 M4.29 M 16.08 M Basic earnings per share (Basic EPS) 0.550.330.60.640.620.69 2.55 Diluted earnings per share (Diluted EPS) 0.550.330.60.640.620.69 2.55 Average basic shares outstanding 6.66 M6.48 M6.45 M6.3 M6.37 M6.23 M — Diluted shares outstanding 6.68 M6.5 M6.46 M6.31 M6.39 M6.24 M — EBITDA 1.25 M-1.21 M704 K1.25 M914 K1.34 M 4.21 M EBIT 706 K-1.76 M158 K702 K352 K759 K 1.97 M Cost of revenue 281 K680 K1.07 M580 K769 K743 K 3.16 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 541 K544 K546 K546 K562 K582 K 2.24 M