SCYX

Value 202020212022202320242025 TTM Total revenue 013.16 M5.09 M140.14 M3.75 M20.6 M 20.6 M Gross profit 013.16 M5.09 M110.96 M3.75 M20.6 M 20.6 M Operating expenses 51.15 M74 M90.85 M67.47 M40.86 M36.67 M 36.67 M Selling/general/admin expenses 14.63 M49.92 M62.96 M20.92 M14.46 M14.39 M 14.39 M Research & development 36.52 M23.77 M27.26 M30.93 M26.41 M22.28 M 22.28 M Operating income -51.15 M-60.84 M-85.76 M72.67 M-37.12 M-16.07 M -16.07 M Non-Operating Income, Total -7.18 M24.88 M18.25 M-5.49 M15.98 M7.46 M 7.46 M Interest expense, net of interest capitalized 1.18 M2.66 M5.2 M3.13 M828 K173 K 173 K Non-Operating Income, excl. Interest Expenses -8.1 M22.21 M13.05 M-8.62 M14.92 M7.29 M 7.29 M Unusual income/expense -268 K13 K3 0000235 K0 — Pretax income -58.33 M-35.95 M-67.51 M67.18 M-21.14 M-8.61 M -8.61 M Equity in earnings —————— — Taxes -3.15 M-3.09 M-4.7 M138 K151 K0 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -55.19 M-32.87 M-62.81 M67.04 M-21.29 M-8.61 M -8.61 M Discontinued operations —————— — Net income -55.19 M-32.87 M-62.81 M67.04 M-21.29 M-8.61 M -8.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -55.19 M-32.87 M-62.81 M67.04 M-21.29 M-8.61 M -8.61 M Basic earnings per share (Basic EPS) ——-1.471.4-0.44-0.17 -0.17 Diluted earnings per share (Diluted EPS) ——-1.471.39-0.44-0.17 -0.17 Average basic shares outstanding ——42.61 M47.85 M48.51 M49.93 M 199.02 M Diluted shares outstanding ——42.61 M48.39 M48.51 M49.93 M 199.02 M EBITDA -49.84 M-59.13 M-83.78 M45.55 M-36.73 M-16.24 M -16.24 M EBIT -51.15 M-60.84 M-85.76 M43.49 M-37.12 M-16.07 M -16.07 M Cost of revenue ———29.18 M0— — Other cost of goods sold ———29.18 M0— — Depreciation & amortization (cash flow) 1.31 M1.7 M1.98 M2.05 M386 K-162 K -162 K