SCYX

Value 20202021202220232024 TTM Total revenue 013.16 M5.09 M140.14 M3.75 M 2.93 M Gross profit 013.16 M5.09 M110.96 M3.75 M 2.93 M Operating expenses 51.15 M74 M90.85 M67.47 M40.86 M 37.56 M Selling/general/admin expenses 14.63 M49.92 M62.96 M20.92 M14.46 M 15.51 M Research & development 36.52 M23.77 M27.26 M30.93 M26.41 M 22.05 M Operating income 51.15 M60.84 M85.76 M72.67 M37.12 M 34.63 M Non-Operating Income, Total 7.18 M24.88 M18.25 M5.49 M15.98 M -727 K Interest expense, net of interest capitalized 1.18 M2.66 M5.2 M3.13 M828 K 386 K Non-Operating Income, excl. Interest Expenses 6.27 M22.21 M13.05 M2.36 M14.92 M -1.11 M Unusual income/expense -268 K13 K3 0000235 K — Pretax income 58.3 M36 M67.5 M67.2 M21.1 M 23.36 M Equity in earnings ————— — Taxes 3.1 M3.09 M4.7 M138 K151 K -775 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 55.19 M32.87 M62.8 M67.04 M21.29 M 24.48 M Discontinued operations ————— — Net income 55.19 M32.87 M62.8 M67.04 M21.29 M 24.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 55.19 M32.87 M62.8 M67.04 M21.29 M 24.48 M Basic earnings per share (Basic EPS) ——-1.471.4-0.44 -0.51 Diluted earnings per share (Diluted EPS) ——-1.471.39-0.44 -0.51 Average basic shares outstanding ——42.61 M47.85 M48.51 M 197.6 M Diluted shares outstanding ——42.61 M48.39 M48.51 M 197.6 M EBITDA ———45.55 M-36.73 M — EBIT ———43.49 M-37.12 M — Cost of revenue ———29.18 M0 — Other cost of goods sold ———29.18 M0 — Depreciation & amortization (cash flow) 1.31 M1.7 M1.98 M2.05 M386 K 120 K